Alkem Laboratories Intrinsic Value

ALKEM • Healthcare
Current Stock Price
₹5793.00
Primary Intrinsic Value
₹5631.12
Market Cap
₹139.0K Cr
+60.2% Upside
Median Value
₹9282.55
Value Range
₹1738 - ₹11586
Assessment
Trading Below Calculated Value
Safety Margin
37.6%

ALKEM Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹5631.12 ₹4504.90 - ₹6757.34 -2.8% EPS: ₹255.96, Sector P/E: 22x
Book Value Method asset ₹10361.67 ₹9325.50 - ₹11397.84 +78.9% Book Value/Share: ₹5180.83, P/B: 2.0x
Revenue Multiple Method revenue ₹11586.00 ₹10427.40 - ₹12744.60 +100.0% Revenue/Share: ₹6841.67, P/S: 2.0x
EBITDA Multiple Method earnings ₹11586.00 ₹10427.40 - ₹12744.60 +100.0% EBITDA: ₹4100.00Cr, EV/EBITDA: 10x
Simple DCF (5Y) dcf ₹9282.55 ₹7426.04 - ₹11139.06 +60.2% CF Growth: 10.9%, Discount: 15%
PEG Ratio Method growth ₹1737.90 ₹1564.11 - ₹1911.69 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹3954.58 ₹3559.12 - ₹4350.04 -31.7% Revenue Growth: 6.0%, Adj P/E: 15.5x
ROE Based Valuation profitability ₹11586.00 ₹10427.40 - ₹12744.60 +100.0% ROE: 25.1%, P/E Multiple: 16x
Graham Defensive Method conservative ₹5462.32 ₹4916.09 - ₹6008.55 -5.7% EPS: ₹255.96, BVPS: ₹5180.83
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check ALKEM share price latest .

Valuation Comparison Chart

ALKEM Intrinsic Value Analysis

What is the intrinsic value of ALKEM?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Alkem Laboratories (ALKEM) is ₹9282.55 (median value). With the current market price of ₹5793.00, this represents a +60.2% variance from our estimated fair value.

The valuation range spans from ₹1737.90 to ₹11586.00, indicating ₹1737.90 - ₹11586.00.

Is ALKEM undervalued or overvalued?

Based on our multi-method analysis, Alkem Laboratories (ALKEM) appears to be trading below calculated value by approximately 60.2%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 8.32 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.42 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 25.1% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 23.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.93x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹1,913 Cr ₹1,269 Cr Positive Free Cash Flow 8/10
March 2024 ₹1,948 Cr ₹1,443 Cr Positive Free Cash Flow 8/10
March 2023 ₹1,683 Cr ₹1,683 Cr Positive Free Cash Flow 8/10
March 2022 ₹1,111 Cr ₹395 Cr Positive Free Cash Flow 7/10
March 2021 ₹1,265 Cr ₹768 Cr Positive Free Cash Flow 8/10