Alfa ICA Intrinsic Value

ALFAICA • Industrial Products
Current Stock Price
₹86.00
Primary Intrinsic Value
₹44.40
Market Cap
₹34.4 Cr
-41.9% Downside
Median Value
₹50.00
Value Range
₹26 - ₹162
Assessment
Trading Above Calculated Value
Safety Margin
-72.0%

ALFAICA Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹44.40 ₹35.52 - ₹53.28 -48.4% EPS: ₹3.70, Sector P/E: 12x
Book Value Method asset ₹57.50 ₹51.75 - ₹63.25 -33.1% Book Value/Share: ₹57.50, P/B: 1.0x
Revenue Multiple Method revenue ₹162.00 ₹145.80 - ₹178.20 +88.4% Revenue/Share: ₹202.50, P/S: 0.8x
EBITDA Multiple Method earnings ₹73.62 ₹66.26 - ₹80.98 -14.4% EBITDA: ₹5.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹46.42 ₹37.14 - ₹55.70 -46.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹25.80 ₹23.22 - ₹28.38 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹29.65 ₹26.68 - ₹32.62 -65.5% Revenue Growth: 0.3%, Adj P/E: 8.0x
ROE Based Valuation profitability ₹50.00 ₹45.00 - ₹55.00 -41.9% ROE: 8.7%, P/E Multiple: 10x
Graham Defensive Method conservative ₹69.19 ₹62.27 - ₹76.11 -19.5% EPS: ₹3.70, BVPS: ₹57.50
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check ALFAICA share price latest .

Valuation Comparison Chart

ALFAICA Intrinsic Value Analysis

What is the intrinsic value of ALFAICA?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Alfa ICA (ALFAICA) is ₹50.00 (median value). With the current market price of ₹86.00, this represents a -41.9% variance from our estimated fair value.

The valuation range spans from ₹25.80 to ₹162.00, indicating ₹25.80 - ₹162.00.

Is ALFAICA undervalued or overvalued?

Based on our multi-method analysis, Alfa ICA (ALFAICA) appears to be trading above calculated value by approximately 41.9%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 3.62 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 2.13 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 8.7% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 5.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.65x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹2 Cr ₹-1 Cr Positive Operating Cash Flow 6/10
March 2024 ₹5 Cr ₹4 Cr Positive Free Cash Flow 8/10
March 2023 ₹6 Cr ₹5 Cr Positive Free Cash Flow 8/10
March 2022 ₹-1 Cr ₹-2 Cr Negative Cash Flow 3/10
March 2021 ₹4 Cr ₹4 Cr Positive Free Cash Flow 8/10