Alfa ICA Intrinsic Value

ALFAICA • Industrial Products
Current Stock Price
₹81.51
Primary Intrinsic Value
₹72.00
Market Cap
₹32.6 Cr
-29.5% Downside
Median Value
₹57.50
Value Range
₹46 - ₹163
Assessment
Trading Above Calculated Value
Safety Margin
-41.8%

ALFAICA Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹72.00 ₹57.60 - ₹86.40 -11.7% EPS: ₹6.00, Sector P/E: 12x
Book Value Method asset ₹57.50 ₹51.75 - ₹63.25 -29.5% Book Value/Share: ₹57.50, P/B: 1.0x
Revenue Multiple Method revenue ₹163.02 ₹146.72 - ₹179.32 +100.0% Revenue/Share: ₹207.50, P/S: 0.8x
EBITDA Multiple Method earnings ₹105.00 ₹94.50 - ₹115.50 +28.8% EBITDA: ₹7.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹46.42 ₹37.14 - ₹55.70 -43.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹50.22 ₹45.20 - ₹55.24 -38.4% EPS Growth: 10.5%, Fair P/E: 8.4x
Growth Adjusted P/E growth ₹48.22 ₹43.40 - ₹53.04 -40.8% Revenue Growth: 0.9%, Adj P/E: 8.0x
ROE Based Valuation profitability ₹50.00 ₹45.00 - ₹55.00 -38.7% ROE: 8.7%, P/E Multiple: 10x
Graham Defensive Method conservative ₹88.11 ₹79.30 - ₹96.92 +8.1% EPS: ₹6.00, BVPS: ₹57.50
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check ALFAICA share price latest .

Valuation Comparison Chart

ALFAICA Intrinsic Value Analysis

What is the intrinsic value of ALFAICA?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Alfa ICA (ALFAICA) is ₹57.50 (median value). With the current market price of ₹81.51, this represents a -29.5% variance from our estimated fair value.

The valuation range spans from ₹46.42 to ₹163.02, indicating ₹46.42 - ₹163.02.

Is ALFAICA undervalued or overvalued?

Based on our multi-method analysis, Alfa ICA (ALFAICA) appears to be trading above calculated value by approximately 29.5%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 3.62 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 8.7% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 7.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.69x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹2 Cr ₹-1 Cr Positive Operating Cash Flow 6/10
March 2024 ₹5 Cr ₹4 Cr Positive Free Cash Flow 8/10
March 2023 ₹6 Cr ₹5 Cr Positive Free Cash Flow 8/10
March 2022 ₹-1 Cr ₹-2 Cr Negative Cash Flow 3/10
March 2021 ₹4 Cr ₹4 Cr Positive Free Cash Flow 8/10