HomeStock ScreenerAlbert DavidIntrinsic Value

Albert David Intrinsic Value

Albert David (ALBERTDAVD) median intrinsic value is ₹762.00 from 10 valuation models (range ₹250–₹1307), vs current price ₹833.60 — -8.6% downside (Trading Near Calculated Value), margin of safety -9.4%. Check ALBERTDAVD company valuation to track the company's total market size over time.

Market Price (CMP)
₹833.60
Primary Intrinsic Value
₹869.00
Market Cap
₹500.2 Cr
-8.6% Downside
Median Value
₹762.00
Value Range
₹250 - ₹1307
Assessment
Trading Near Calculated Value
Safety Margin
-9.4%

ALBERTDAVD Valuation Methods Summary — DCF, Graham Number & P/E

Albert David intrinsic value across 10 models vs current price ₹833.60 — upside/downside and value range per method. See Albert David P/B valuation to compare market price against book value per share.

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹869.00 ₹695.20 - ₹1042.80 +4.2% EPS: ₹39.50, Sector P/E: 22x
Book Value Method asset ₹1306.67 ₹1176.00 - ₹1437.34 +56.8% Book Value/Share: ₹653.33, P/B: 2.0x
Revenue Multiple Method revenue ₹1260.00 ₹1134.00 - ₹1386.00 +51.2% Revenue/Share: ₹630.00, P/S: 2.0x
EBITDA Multiple Method earnings ₹666.67 ₹600.00 - ₹733.34 -20.0% EBITDA: ₹40.00Cr, EV/EBITDA: 10x
Simple DCF (5Y) dcf ₹776.35 ₹621.08 - ₹931.62 -6.9% CF Growth: 7.2%, Discount: 15%
PEG Ratio Method growth ₹252.80 ₹227.52 - ₹278.08 -69.7% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹596.76 ₹537.08 - ₹656.44 -28.4% Revenue Growth: 1.4%, Adj P/E: 15.1x
ROE Based Valuation profitability ₹416.80 ₹375.12 - ₹458.48 -50.0% ROE: 5.9%, P/E Multiple: 10x
Graham Defensive Method conservative ₹762.00 ₹685.80 - ₹838.20 -8.6% EPS: ₹39.50, BVPS: ₹653.33
Dividend Yield Method dividend ₹250.08 ₹225.07 - ₹275.09 -70.0% DPS: ₹5.00, Target Yield: 2.5%
Method Types: Earnings Asset DCF Growth Dividend Conservative

ALBERTDAVD Intrinsic Value vs Market Price — All Valuation Models

Albert David fair value range ₹250–₹1307 vs current market price ₹833.60 across 10 valuation models. For current market price and key ratios, visit Albert David share price screener.

ALBERTDAVD Intrinsic Value Analysis — Undervalued or Overvalued?

Albert David median intrinsic value ₹762.00, current price ₹833.60 — Trading Near Calculated Value by 8.6%, margin of safety -9.4%.

What is the intrinsic value of ALBERTDAVD?

Based on our comprehensive analysis using 10 different valuation methods, the estimated intrinsic value of Albert David (ALBERTDAVD) is ₹762.00 (median value). With the current market price of ₹833.60, this represents a -8.6% variance from our estimated fair value.

The valuation range spans from ₹250.08 to ₹1306.67, indicating ₹250.08 - ₹1306.67.

Is ALBERTDAVD undervalued or overvalued?

Based on our multi-method analysis, Albert David (ALBERTDAVD) appears to be trading near calculated value by approximately 8.6%.

ALBERTDAVD Financial Health — Key Ratios vs Industry Benchmarks

Albert David financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 31.17 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 5.9% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 7.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.73x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

ALBERTDAVD Cash Flow Quality — Operating & Free Cash Flow

Albert David operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2026 ₹-8 Cr ₹-10 Cr Negative Cash Flow 3/10
March 2025 ₹-28 Cr ₹-28 Cr Negative Cash Flow 3/10
March 2024 ₹46 Cr ₹30 Cr Positive Free Cash Flow 8/10
March 2023 ₹11 Cr ₹9 Cr Positive Free Cash Flow 8/10
March 2022 ₹40 Cr ₹20 Cr Positive Free Cash Flow 7/10