Albert David Intrinsic Value

ALBERTDAVD • Healthcare
Current Stock Price
₹731.10
Primary Intrinsic Value
₹1310.00
Market Cap
₹438.7 Cr
+46.8% Upside
Median Value
₹1073.33
Value Range
₹785 - ₹1310
Assessment
Trading Below Calculated Value
Safety Margin
31.9%

ALBERTDAVD Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹1310.00 ₹1179.00 - ₹1441.00 +79.2% Book Value/Share: ₹655.00, P/B: 2.0x
Revenue Multiple Method revenue ₹1073.33 ₹966.00 - ₹1180.66 +46.8% Revenue/Share: ₹536.67, P/S: 2.0x
Simple DCF (5Y) dcf ₹785.06 ₹628.05 - ₹942.07 +7.4% CF Growth: 7.5%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check ALBERTDAVD share price latest .

Valuation Comparison Chart

ALBERTDAVD Intrinsic Value Analysis

What is the intrinsic value of ALBERTDAVD?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Albert David (ALBERTDAVD) is ₹1073.33 (median value). With the current market price of ₹731.10, this represents a +46.8% variance from our estimated fair value.

The valuation range spans from ₹785.06 to ₹1310.00, indicating ₹785.06 - ₹1310.00.

Is ALBERTDAVD undervalued or overvalued?

Based on our multi-method analysis, Albert David (ALBERTDAVD) appears to be trading below calculated value by approximately 46.8%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 23.60 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.30 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity -3.8% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -4.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.63x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-28 Cr ₹-28 Cr Negative Cash Flow 3/10
March 2024 ₹46 Cr ₹30 Cr Positive Free Cash Flow 8/10
March 2023 ₹11 Cr ₹9 Cr Positive Free Cash Flow 8/10
March 2022 ₹40 Cr ₹20 Cr Positive Free Cash Flow 7/10
March 2021 ₹37 Cr ₹19 Cr Positive Free Cash Flow 7/10