Alacrity Securities Intrinsic Value

ALSL • Financial Services
Current Stock Price
₹55.90
Primary Intrinsic Value
₹16.80
Market Cap
₹262.7 Cr
-60.0% Downside
Median Value
₹22.36
Value Range
₹17 - ₹79
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

ALSL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹16.80 ₹13.44 - ₹20.16 -69.9% EPS: ₹1.40, Sector P/E: 12x
Book Value Method asset ₹17.19 ₹15.47 - ₹18.91 -69.2% Book Value/Share: ₹21.49, P/B: 0.8x
Revenue Multiple Method revenue ₹78.94 ₹71.05 - ₹86.83 +41.2% Revenue/Share: ₹78.94, P/S: 1.0x
EBITDA Multiple Method earnings ₹22.36 ₹20.12 - ₹24.60 -60.0% EBITDA: ₹10.00Cr, EV/EBITDA: 5x
PEG Ratio Method growth ₹16.77 ₹15.09 - ₹18.45 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹16.77 ₹15.09 - ₹18.45 -70.0% Revenue Growth: 7.0%, Adj P/E: 8.3x
ROE Based Valuation profitability ₹27.95 ₹25.16 - ₹30.75 -50.0% ROE: 6.9%, P/E Multiple: 10x
Graham Defensive Method conservative ₹26.02 ₹23.42 - ₹28.62 -53.5% EPS: ₹1.40, BVPS: ₹21.49
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check ALSL share price latest .

Valuation Comparison Chart

ALSL Intrinsic Value Analysis

What is the intrinsic value of ALSL?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Alacrity Securities (ALSL) is ₹22.36 (median value). With the current market price of ₹55.90, this represents a -60.0% variance from our estimated fair value.

The valuation range spans from ₹16.77 to ₹78.94, indicating ₹16.77 - ₹78.94.

Is ALSL undervalued or overvalued?

Based on our multi-method analysis, Alacrity Securities (ALSL) appears to be trading above calculated value by approximately 60.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 33.67 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 6.9% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 3.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 2.85x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-40 Cr ₹-42 Cr Negative Cash Flow 3/10
March 2024 ₹0 Cr ₹-5 Cr Negative Cash Flow 3/10
March 2023 ₹1 Cr ₹0 Cr Positive Operating Cash Flow 6/10
March 2022 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2021 ₹-3 Cr ₹-3 Cr Negative Cash Flow 3/10