Alacrity Securities Intrinsic Value

ALSL • Financial Services
Current Stock Price
₹50.81
Primary Intrinsic Value
₹30.00
Market Cap
₹238.8 Cr
-41.0% Downside
Median Value
₹30.00
Value Range
₹17 - ₹89
Assessment
Trading Above Calculated Value
Safety Margin
-69.4%

ALSL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹30.00 ₹24.00 - ₹36.00 -41.0% EPS: ₹2.50, Sector P/E: 12x
Book Value Method asset ₹17.19 ₹15.47 - ₹18.91 -66.2% Book Value/Share: ₹21.49, P/B: 0.8x
Revenue Multiple Method revenue ₹89.15 ₹80.24 - ₹98.07 +75.5% Revenue/Share: ₹89.15, P/S: 1.0x
EBITDA Multiple Method earnings ₹20.32 ₹18.29 - ₹22.35 -60.0% EBITDA: ₹18.00Cr, EV/EBITDA: 5x
PEG Ratio Method growth ₹21.89 ₹19.70 - ₹24.08 -56.9% EPS Growth: 10.9%, Fair P/E: 8.8x
Growth Adjusted P/E growth ₹21.03 ₹18.93 - ₹23.13 -58.6% Revenue Growth: 10.3%, Adj P/E: 8.4x
ROE Based Valuation profitability ₹30.64 ₹27.58 - ₹33.70 -39.7% ROE: 11.9%, P/E Multiple: 12x
Graham Defensive Method conservative ₹34.77 ₹31.29 - ₹38.25 -31.6% EPS: ₹2.50, BVPS: ₹21.49
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check ALSL share price latest .

Valuation Comparison Chart

ALSL Intrinsic Value Analysis

What is the intrinsic value of ALSL?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Alacrity Securities (ALSL) is ₹30.00 (median value). With the current market price of ₹50.81, this represents a -41.0% variance from our estimated fair value.

The valuation range spans from ₹17.19 to ₹89.15, indicating ₹17.19 - ₹89.15.

Is ALSL undervalued or overvalued?

Based on our multi-method analysis, Alacrity Securities (ALSL) appears to be trading above calculated value by approximately 41.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 33.67 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.29 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 11.9% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 3.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 3.22x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-40 Cr ₹-42 Cr Negative Cash Flow 3/10
March 2024 ₹0 Cr ₹-5 Cr Negative Cash Flow 3/10
March 2023 ₹1 Cr ₹0 Cr Positive Operating Cash Flow 6/10
March 2022 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2021 ₹-3 Cr ₹-3 Cr Negative Cash Flow 3/10