Akzo Nobel Intrinsic Value
Akzo Nobel (AKZOINDIA) median intrinsic value is ₹5951.40 from 9 valuation models (range ₹723–₹8927), vs current price ₹2975.70 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. Browse AKZOINDIA cash flow statement for revenue, profit, balance sheet and cash flow data.
AKZOINDIA Valuation Methods Summary — DCF, Graham Number & P/E
Akzo Nobel intrinsic value across 9 models vs current price ₹2975.70 — upside/downside and value range per method. For current market price and key ratios, visit Akzo Nobel stock price NSE.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹8927.10 | ₹7141.68 - ₹10712.52 | +200.0% | EPS: ₹1478.08, Sector P/E: 25x |
| Book Value Method | asset | ₹722.83 | ₹650.55 - ₹795.11 | -75.7% | Book Value/Share: ₹289.13, P/B: 2.5x |
| Revenue Multiple Method | revenue | ₹3543.91 | ₹3189.52 - ₹3898.30 | +19.1% | Revenue/Share: ₹2362.61, P/S: 1.5x |
| EBITDA Multiple Method | earnings | ₹5951.40 | ₹5356.26 - ₹6546.54 | +100.0% | EBITDA: ₹7972.00Cr, EV/EBITDA: 12x |
| Simple DCF (5Y) | dcf | ₹1190.28 | ₹952.22 - ₹1428.34 | -60.0% | CF Growth: 2.4%, Discount: 15% |
| PEG Ratio Method | growth | ₹8927.10 | ₹8034.39 - ₹9819.81 | +200.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹8927.10 | ₹8034.39 - ₹9819.81 | +200.0% | Revenue Growth: 6.0%, Adj P/E: 18.5x |
| ROE Based Valuation | profitability | ₹5951.40 | ₹5356.26 - ₹6546.54 | +100.0% | ROE: 506.2%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹892.71 | ₹803.44 - ₹981.98 | -70.0% | EPS: ₹1478.08, BVPS: ₹289.13 |
AKZOINDIA Intrinsic Value vs Market Price — All Valuation Models
Akzo Nobel fair value range ₹723–₹8927 vs current market price ₹2975.70 across 9 valuation models. Also explore Akzo Nobel share price performance to track price trends across different timeframes.
AKZOINDIA Intrinsic Value Analysis — Undervalued or Overvalued?
Akzo Nobel median intrinsic value ₹5951.40, current price ₹2975.70 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.
What is the intrinsic value of AKZOINDIA?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Akzo Nobel (AKZOINDIA) is ₹5951.40 (median value). With the current market price of ₹2975.70, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹722.83 to ₹8927.10, indicating ₹722.83 - ₹8927.10.
Is AKZOINDIA undervalued or overvalued?
Based on our multi-method analysis, Akzo Nobel (AKZOINDIA) appears to be trading below calculated value by approximately 100.0%.
AKZOINDIA Financial Health — Key Ratios vs Industry Benchmarks
Akzo Nobel financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 16.27 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 506.2% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 13.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 3.74x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
AKZOINDIA Cash Flow Quality — Operating & Free Cash Flow
Akzo Nobel operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹311 Cr | ₹311 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹486 Cr | ₹443 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹486 Cr | ₹479 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹121 Cr | ₹121 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹283 Cr | ₹171 Cr | Positive Free Cash Flow | 8/10 |