Akzo Nobel Intrinsic Value
AKZOINDIA Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹8750.70 | ₹7000.56 - ₹10500.84 | +200.0% | EPS: ₹1478.08, Sector P/E: 25x |
| Book Value Method | asset | ₹722.83 | ₹650.55 - ₹795.11 | -75.2% | Book Value/Share: ₹289.13, P/B: 2.5x |
| Revenue Multiple Method | revenue | ₹3543.91 | ₹3189.52 - ₹3898.30 | +21.5% | Revenue/Share: ₹2362.61, P/S: 1.5x |
| EBITDA Multiple Method | earnings | ₹5833.80 | ₹5250.42 - ₹6417.18 | +100.0% | EBITDA: ₹7972.00Cr, EV/EBITDA: 12x |
| Simple DCF (5Y) | dcf | ₹1166.76 | ₹933.41 - ₹1400.11 | -60.0% | CF Growth: 2.4%, Discount: 15% |
| PEG Ratio Method | growth | ₹8750.70 | ₹7875.63 - ₹9625.77 | +200.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹8750.70 | ₹7875.63 - ₹9625.77 | +200.0% | Revenue Growth: 6.0%, Adj P/E: 18.5x |
| ROE Based Valuation | profitability | ₹5833.80 | ₹5250.42 - ₹6417.18 | +100.0% | ROE: 506.2%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹875.07 | ₹787.56 - ₹962.58 | -70.0% | EPS: ₹1478.08, BVPS: ₹289.13 |
Want to compare with current market value? Check AKZOINDIA share price latest .
Valuation Comparison Chart
AKZOINDIA Intrinsic Value Analysis
What is the intrinsic value of AKZOINDIA?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Akzo Nobel (AKZOINDIA) is ₹5833.80 (median value). With the current market price of ₹2916.90, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹722.83 to ₹8750.70, indicating ₹722.83 - ₹8750.70.
Is AKZOINDIA undervalued or overvalued?
Based on our multi-method analysis, Akzo Nobel (AKZOINDIA) appears to be trading below calculated value by approximately 100.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 16.27 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 506.2% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 13.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 3.74x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
Related Pages for Akzo Nobel
Additional stock information and data for AKZOINDIA
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹311 Cr | ₹311 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹486 Cr | ₹443 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹486 Cr | ₹479 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹121 Cr | ₹121 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹283 Cr | ₹171 Cr | Positive Free Cash Flow | 8/10 |