Akme Fintrade Intrinsic Value

AFIL • Financial Services
Current Stock Price
₹6.32
Primary Intrinsic Value
₹18.96
Market Cap
₹27.2 Cr
+150.0% Upside
Median Value
₹15.80
Value Range
₹13 - ₹19
Assessment
Trading Below Calculated Value
Safety Margin
60.0%

AFIL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹18.96 ₹15.17 - ₹22.75 +200.0% EPS: ₹6.40, Sector P/E: 12x
Book Value Method asset ₹15.80 ₹14.22 - ₹17.38 +150.0% Book Value/Share: ₹88.84, P/B: 0.8x
Revenue Multiple Method revenue ₹12.64 ₹11.38 - ₹13.90 +100.0% Revenue/Share: ₹28.84, P/S: 1.0x
EBITDA Multiple Method earnings ₹12.64 ₹11.38 - ₹13.90 +100.0% EBITDA: ₹95.00Cr, EV/EBITDA: 5x
Simple DCF (5Y) dcf ₹15.80 ₹12.64 - ₹18.96 +150.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹18.96 ₹17.06 - ₹20.86 +200.0% EPS Growth: 20.0%, Fair P/E: 16.0x
Growth Adjusted P/E growth ₹18.96 ₹17.06 - ₹20.86 +200.0% Revenue Growth: 15.0%, Adj P/E: 8.6x
ROE Based Valuation profitability ₹12.64 ₹11.38 - ₹13.90 +100.0% ROE: 9.4%, P/E Multiple: 10x
Graham Defensive Method conservative ₹18.96 ₹17.06 - ₹20.86 +200.0% EPS: ₹6.40, BVPS: ₹88.84
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check AFIL share price latest .

Valuation Comparison Chart

AFIL Intrinsic Value Analysis

What is the intrinsic value of AFIL?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Akme Fintrade (AFIL) is ₹15.80 (median value). With the current market price of ₹6.32, this represents a +150.0% variance from our estimated fair value.

The valuation range spans from ₹12.64 to ₹18.96, indicating ₹12.64 - ₹18.96.

Is AFIL undervalued or overvalued?

Based on our multi-method analysis, Akme Fintrade (AFIL) appears to be trading below calculated value by approximately 150.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.33 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 1.77 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 9.4% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 76.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.18x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-177 Cr ₹-195 Cr Negative Cash Flow 3/10
March 2024 ₹-46 Cr ₹-46 Cr Negative Cash Flow 3/10
March 2023 ₹24 Cr ₹17 Cr Positive Free Cash Flow 8/10
March 2022 ₹63 Cr ₹63 Cr Positive Free Cash Flow 8/10
March 2021 ₹85 Cr ₹85 Cr Positive Free Cash Flow 8/10