AKI India Complete Financial Statements
In FY2025, AKI India (AKI) reported revenue ₹29 Cr, net profit ₹1 Cr and EPS ₹0.06, with a net profit margin of 3.4% and ROE of 1.5%. Full financial statements from FY2015 to FY2025 (8 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. For live price, earnings ratios and company overview, see AKI stock price BSE.
Complete Financial Data Export
Profitability Ratios
Balance Sheet Ratios
AKI Revenue, Net Profit & EBITDA — Year-on-Year Growth
AKI YoY (Sept 2024 vs Sept 2025) — revenue +93.3%, EBITDA +100.0%, expenses +92.9%. See AKI India P/B valuation to compare market price against book value per share.
AKI Income Statement — Revenue, EBITDA & Net Profit
AKI India revenue ₹29 Cr, EBITDA ₹2 Cr, net profit ₹1 Cr, EPS ₹0.06 (2025) — net profit margin 3.4%. Check AKI market value to track the company's total market size over time.
| Particulars | Sept 2025 | Mar 2025 | Jun 2025 | Dec 2025 | Sept 2024 | Mar 2024 | Jun 2024 | Dec 2024 | Sept 2023 | Mar 2023 | Jun 2023 | Dec 2023 | Sept 2022 | Mar 2022 | Jun 2022 | Dec 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 29 | 27 | 20 | 30 | 15 | 21 | 22 | 24 | 18 | 15 | 15 | 20 | 18 | 20 | 12 | 13 |
| Expenses | 27 | 26 | 18 | 27 | 14 | 20 | 20 | 22 | 17 | 14 | 14 | 19 | 16 | 14 | 12 | 12 |
| EBITDA | 2 | 2 | 1 | 2 | 1 | 2 | 1 | 2 | 1 | 1 | 1 | 1 | 2 | 6 | 1 | 2 |
| Operating Profit Margin % | 2.00% | -7.00% | -4.00% | -7.00% | -3.00% | 3.00% | 2.00% | 2.00% | 4.00% | 6.00% | 5.00% | 2.00% | 8.00% | 24.00% | 1.00% | 6.00% |
| Depreciation | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 0 | 1 | 1 |
| Interest | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 1 |
| Profit Before Tax | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 0 | 1 | 5 | 0 | 1 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 |
| Net Profit | 1 | 0 | 0 | 1 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 3 | 0 | 0 |
| Earnings Per Share (₹) | 0.06 | 0.02 | 0.02 | 0.11 | 0.06 | 0.07 | 0.04 | 0.08 | 0.03 | 0.17 | 0.05 | 0.04 | 0.61 | 2.52 | -0.19 | 0.22 |
AKI Balance Sheet — Assets, Liabilities & Shareholders' Equity
AKI total assets ₹114 Cr, total equity ₹65 Cr, total liabilities ₹ Cr (2025) — ROE 1.5%.
| Particulars | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| ASSETS | ||||
| Total Assets | 114 | 104 | 63 | 61 |
| Current Assets | 81 | 70 | 46 | 42 |
| Fixed Assets | 12 | 13 | 12 | 14 |
| Capital Work in Progress | 9 | 7 | 5 | 3 |
| Investments | 1 | 1 | 0 | 0 |
| Other Assets | 93 | 83 | 47 | 44 |
| LIABILITIES | ||||
| Total Liabilities | ||||
| Current Liabilities | 3 | 1 | 10 | 11 |
| Non-Current Liabilities | ||||
| SHAREHOLDERS' EQUITY | ||||
| Total Equity | 65 | 60 | 15 | 14 |
| Share Capital | 18 | 17 | 13 | 10 |
| Reserves & Surplus | 41 | 34 | 2 | 4 |
AKI Cash Flow Statement — Operating, Investing & Financing
AKI India operating cash flow ₹-3 Cr, investing ₹-2 Cr, financing ₹5 Cr, net cash flow ₹1 Cr (2025).
| Particulars | March 2025 | March 2024 | March 2023 | March 2022 | March 2018 | March 2017 | March 2016 | March 2015 |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | -3 | -18 | -1 | 1 | 3 | -1 | 1 | 3 |
| Investing Activities | -2 | -18 | -1 | -1 | 1 | -1 | -3 | -2 |
| Financing Activities | 5 | 36 | 2 | 0 | -4 | 1 | 1 | 0 |
| Net Cash Flow | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |