Akar Auto Industries Fair Value

Average Fair Value
₹403.45
Current Market Price: ₹88.56
+355.57% Price Difference

Akar Auto Industries (AAIL) average fair value is ₹403.45 across 5 valuation models — P/B Based Valuation, Dividend Discount Model, Price-to-Sales Valuation, Asset-Based Valuation, Discounted Cash Flow (DCF), vs a current market price of ₹88.56 (+355.57%), fair value range ₹5.88–₹910.51. Read AAIL dividend history for the complete payout history and dividend yield track record.

Fair Value Analysis Export

AAIL Fair Value vs Current Price — Valuation Summary

AAIL average fair value, fair value range, price gap and valuation status across 5 models: P/B Based Valuation, Dividend Discount Model, Price-to-Sales Valuation, Asset-Based Valuation, Discounted Cash Flow (DCF). Browse AAIL income statement for revenue, profit, balance sheet and cash flow data.

Average Fair Value
₹403.45
Current Market Price
₹88.56
Price Difference
₹314.89
Percentage Difference
+355.57%
Fair Value Range
₹5.88 - ₹910.51
Methods Used
5
Analysis based on 5 valuation methods: P/B Based Valuation, Dividend Discount Model, Price-to-Sales Valuation, Asset-Based Valuation, Discounted Cash Flow (DCF)

P/B Based Valuation

Book Value/Share ₹102.0
Sector Avg P/B 4.92
Historical Avg P/B N/A
Average Fair Value
₹327.42

Dividend Discount Model

Current Dividend ₹0.3
Growth Rate 4.66%
Required Return 10.0%
Fair Value
₹5.88

Price-to-Sales Valuation

Revenue/Share ₹303.5
Sector Avg P/S 3.0
Fair Value
₹910.51

Asset-Based Valuation

Book Value/Share ₹102.0
Liquidation Value/Share ₹358.4
Fair Value
₹102.0

Discounted Cash Flow (DCF)

Current FCF ₹29.0 Cr
FCF Growth Rate 16.03%
Discount Rate 10.0%
Terminal Growth 3.0%
Enterprise Value ₹727.87 Cr
DCF Fair Value
₹671.46

AAIL Fair Value Analysis — Data Sources & Coverage

Akar Auto Industries financial data sources, valuation methods applied and sector benchmarks used. For live price and a broader fundamental view, visit Akar Auto Industries stock price NSE.

Methods Used
5
Sector
Automobiles

Available Data Sources: Financial statements, dividend history, balance sheet data , sector comparisons.

AAIL vs Automobiles Sector Peers — P/E, P/B & Market Cap

Akar Auto Industries P/E ratio, P/B ratio and market capitalisation vs Automobiles sector peers — relative valuation comparison.

Company Symbol P/E Ratio P/B Ratio Market Cap (₹ Cr)
Tata Motors Passenger Ve… TMPV 1.46 1.03 ₹111,884
Ramkrishna Forgings RKFORGE 123.86 4.02 ₹12,932
Hyundai Motor India HYUNDAI 35.7 8.99 ₹173,884
Saint Gobain Sekurit SEKURITIND 22.94 4.19 ₹1,005
Tata Motors TMCV 37.39 12.3 ₹156,543

Important Disclaimer

This fair value analysis is for informational and educational purposes only. The calculations are based on publicly available financial data and various valuation methodologies.

This analysis does not constitute investment advice, recommendations, or suggestions to buy, sell, or hold any securities. Past performance and financial data do not guarantee future results.

Please conduct your own research and consult with qualified financial advisors before making any investment decisions. Market conditions, company fundamentals, and other factors can significantly impact actual stock performance.