Ajooni Biotech Intrinsic Value

AJOONI • FMCG
Current Stock Price
₹4.00
Primary Intrinsic Value
₹3.60
Market Cap
₹13.6 Cr
+100.0% Upside
Median Value
₹8.00
Value Range
₹2 - ₹12
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

AJOONI Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹3.60 ₹2.88 - ₹4.32 -10.0% EPS: ₹0.30, Sector P/E: 12x
Book Value Method asset ₹10.00 ₹9.00 - ₹11.00 +150.0% Book Value/Share: ₹25.88, P/B: 1.0x
Revenue Multiple Method revenue ₹8.00 ₹7.20 - ₹8.80 +100.0% Revenue/Share: ₹45.29, P/S: 0.8x
EBITDA Multiple Method earnings ₹8.00 ₹7.20 - ₹8.80 +100.0% EBITDA: ₹9.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹10.00 ₹8.00 - ₹12.00 +150.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹2.24 ₹2.02 - ₹2.46 -44.0% EPS Growth: 9.3%, Fair P/E: 7.5x
Growth Adjusted P/E growth ₹2.58 ₹2.32 - ₹2.84 -35.5% Revenue Growth: 15.0%, Adj P/E: 8.6x
ROE Based Valuation profitability ₹8.00 ₹7.20 - ₹8.80 +100.0% ROE: 5.7%, P/E Multiple: 10x
Graham Defensive Method conservative ₹12.00 ₹10.80 - ₹13.20 +200.0% EPS: ₹0.30, BVPS: ₹25.88
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check AJOONI share price latest .

Valuation Comparison Chart

AJOONI Intrinsic Value Analysis

What is the intrinsic value of AJOONI?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Ajooni Biotech (AJOONI) is ₹8.00 (median value). With the current market price of ₹4.00, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹2.24 to ₹12.00, indicating ₹2.24 - ₹12.00.

Is AJOONI undervalued or overvalued?

Based on our multi-method analysis, Ajooni Biotech (AJOONI) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 31.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 5.7% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 4.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.62x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-18 Cr ₹-27 Cr Negative Cash Flow 3/10
March 2024 ₹23 Cr ₹23 Cr Positive Free Cash Flow 8/10
March 2023 ₹-6 Cr ₹-14 Cr Negative Cash Flow 3/10
March 2022 ₹4 Cr ₹3 Cr Positive Free Cash Flow 8/10
March 2021 ₹1 Cr ₹-1 Cr Positive Operating Cash Flow 6/10