Ajooni Biotech Intrinsic Value

AJOONI • FMCG
Current Stock Price
₹4.21
Primary Intrinsic Value
₹2.40
Market Cap
₹14.3 Cr
+100.0% Upside
Median Value
₹8.42
Value Range
₹1 - ₹11
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

AJOONI Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹2.40 ₹1.92 - ₹2.88 -43.0% EPS: ₹0.20, Sector P/E: 12x
Book Value Method asset ₹10.53 ₹9.48 - ₹11.58 +150.1% Book Value/Share: ₹25.88, P/B: 1.0x
Revenue Multiple Method revenue ₹8.42 ₹7.58 - ₹9.26 +100.0% Revenue/Share: ₹37.94, P/S: 0.8x
EBITDA Multiple Method earnings ₹8.42 ₹7.58 - ₹9.26 +100.0% EBITDA: ₹7.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹10.53 ₹8.42 - ₹12.64 +150.1% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹1.28 ₹1.15 - ₹1.41 -69.6% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹1.72 ₹1.55 - ₹1.89 -59.1% Revenue Growth: 14.9%, Adj P/E: 8.6x
Graham Defensive Method conservative ₹10.79 ₹9.71 - ₹11.87 +156.3% EPS: ₹0.20, BVPS: ₹25.88
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check AJOONI share price latest .

Valuation Comparison Chart

AJOONI Intrinsic Value Analysis

What is the intrinsic value of AJOONI?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Ajooni Biotech (AJOONI) is ₹8.42 (median value). With the current market price of ₹4.21, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹1.28 to ₹10.79, indicating ₹1.28 - ₹10.79.

Is AJOONI undervalued or overvalued?

Based on our multi-method analysis, Ajooni Biotech (AJOONI) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 31.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.08 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 4.5% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 3.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.36x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-18 Cr ₹-27 Cr Negative Cash Flow 3/10
March 2024 ₹23 Cr ₹23 Cr Positive Free Cash Flow 8/10
March 2023 ₹-6 Cr ₹-14 Cr Negative Cash Flow 3/10
March 2022 ₹4 Cr ₹3 Cr Positive Free Cash Flow 8/10
March 2021 ₹1 Cr ₹-1 Cr Positive Operating Cash Flow 6/10