AI Champdany Industries Intrinsic Value

AICHAMP • Forest Materials
Current Stock Price
₹26.74
Primary Intrinsic Value
₹29.33
Market Cap
₹40.1 Cr
+9.7% Upside
Median Value
₹29.33
Value Range
₹19 - ₹29
Assessment
Trading Near Calculated Value
Safety Margin
8.8%

AICHAMP Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹29.33 ₹26.40 - ₹32.26 +9.7% Book Value/Share: ₹29.33, P/B: 1.0x
Revenue Multiple Method revenue ₹19.20 ₹17.28 - ₹21.12 -28.2% Revenue/Share: ₹24.00, P/S: 0.8x
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check AICHAMP share price latest .

Valuation Comparison Chart

AICHAMP Intrinsic Value Analysis

What is the intrinsic value of AICHAMP?

Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of AI Champdany Industries (AICHAMP) is ₹29.33 (median value). With the current market price of ₹26.74, this represents a +9.7% variance from our estimated fair value.

The valuation range spans from ₹19.20 to ₹29.33, indicating ₹19.20 - ₹29.33.

Is AICHAMP undervalued or overvalued?

Based on our multi-method analysis, AI Champdany Industries (AICHAMP) appears to be trading near calculated value by approximately 9.7%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 1.31 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Return on Equity -372.7% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -493.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.15x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2024 ₹-29 Cr ₹-29 Cr Negative Cash Flow 3/10
March 2023 ₹-13 Cr ₹-13 Cr Negative Cash Flow 3/10
March 2022 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2021 ₹-12 Cr ₹-13 Cr Negative Cash Flow 3/10
March 2020 ₹2 Cr ₹-2 Cr Positive Operating Cash Flow 6/10