AI Champdany Industries Intrinsic Value

AICHAMP • Forest Materials
Current Stock Price
₹28.64
Primary Intrinsic Value
₹29.33
Market Cap
₹43.0 Cr
+2.4% Upside
Median Value
₹29.33
Value Range
₹19 - ₹29
Assessment
Trading Near Calculated Value
Safety Margin
2.4%

AICHAMP Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹29.33 ₹26.40 - ₹32.26 +2.4% Book Value/Share: ₹29.33, P/B: 1.0x
Revenue Multiple Method revenue ₹19.20 ₹17.28 - ₹21.12 -33.0% Revenue/Share: ₹24.00, P/S: 0.8x
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check AICHAMP share price latest .

Valuation Comparison Chart

AICHAMP Intrinsic Value Analysis

What is the intrinsic value of AICHAMP?

Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of AI Champdany Industries (AICHAMP) is ₹29.33 (median value). With the current market price of ₹28.64, this represents a +2.4% variance from our estimated fair value.

The valuation range spans from ₹19.20 to ₹29.33, indicating ₹19.20 - ₹29.33.

Is AICHAMP undervalued or overvalued?

Based on our multi-method analysis, AI Champdany Industries (AICHAMP) appears to be trading near calculated value by approximately 2.4%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 1.31 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 5.39 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity -372.7% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -493.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.15x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2024 ₹-29 Cr ₹-29 Cr Negative Cash Flow 3/10
March 2023 ₹-13 Cr ₹-13 Cr Negative Cash Flow 3/10
March 2022 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2021 ₹-12 Cr ₹-13 Cr Negative Cash Flow 3/10
March 2020 ₹2 Cr ₹-2 Cr Positive Operating Cash Flow 6/10