Ahmedabad Steelcraft Intrinsic Value

AHMDSTE • Industrial Products
Current Stock Price
₹190.30
Primary Intrinsic Value
₹390.00
Market Cap
₹190.3 Cr
+9.3% Upside
Median Value
₹208.00
Value Range
₹90 - ₹390
Assessment
Trading Near Calculated Value
Safety Margin
8.5%

AHMDSTE Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹390.00 ₹312.00 - ₹468.00 +104.9% EPS: ₹32.50, Sector P/E: 12x
Book Value Method asset ₹90.00 ₹81.00 - ₹99.00 -52.7% Book Value/Share: ₹90.00, P/B: 1.0x
Revenue Multiple Method revenue ₹192.80 ₹173.52 - ₹212.08 +1.3% Revenue/Share: ₹241.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹156.00 ₹140.40 - ₹171.60 -18.0% EBITDA: ₹26.00Cr, EV/EBITDA: 6x
PEG Ratio Method growth ₹208.00 ₹187.20 - ₹228.80 +9.3% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹279.50 ₹251.55 - ₹307.45 +46.9% Revenue Growth: 15.0%, Adj P/E: 8.6x
ROE Based Valuation profitability ₹320.00 ₹288.00 - ₹352.00 +68.2% ROE: 22.2%, P/E Multiple: 16x
Graham Defensive Method conservative ₹180.00 ₹162.00 - ₹198.00 -5.4% EPS: ₹32.50, BVPS: ₹90.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check AHMDSTE share price latest .

Valuation Comparison Chart

AHMDSTE Intrinsic Value Analysis

What is the intrinsic value of AHMDSTE?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Ahmedabad Steelcraft (AHMDSTE) is ₹208.00 (median value). With the current market price of ₹190.30, this represents a +9.3% variance from our estimated fair value.

The valuation range spans from ₹90.00 to ₹390.00, indicating ₹90.00 - ₹390.00.

Is AHMDSTE undervalued or overvalued?

Based on our multi-method analysis, Ahmedabad Steelcraft (AHMDSTE) appears to be trading near calculated value by approximately 9.3%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Debt to Equity Ratio 1.39 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 22.2% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 11.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 1.93x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-77 Cr ₹-77 Cr Negative Cash Flow 3/10
March 2024 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2023 ₹-2 Cr ₹-2 Cr Negative Cash Flow 3/10
March 2022 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2021 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10