Ahluwalia Contracts Intrinsic Value

AHLUCONT • Construction
Current Stock Price
₹919.65
Primary Intrinsic Value
₹563.04
Market Cap
₹1196 Cr
+50.4% Upside
Median Value
₹1383.08
Value Range
₹300 - ₹2299
Assessment
Trading Below Calculated Value
Safety Margin
33.5%

AHLUCONT Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹563.04 ₹450.43 - ₹675.65 -38.8% EPS: ₹46.92, Sector P/E: 12x
Book Value Method asset ₹1383.08 ₹1244.77 - ₹1521.39 +50.4% Book Value/Share: ₹1383.08, P/B: 1.0x
Revenue Multiple Method revenue ₹1839.30 ₹1655.37 - ₹2023.23 +100.0% Revenue/Share: ₹3667.69, P/S: 0.8x
EBITDA Multiple Method earnings ₹1839.30 ₹1655.37 - ₹2023.23 +100.0% EBITDA: ₹572.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹2299.12 ₹1839.30 - ₹2758.94 +150.0% CF Growth: 8.5%, Discount: 15%
PEG Ratio Method growth ₹300.29 ₹270.26 - ₹330.32 -67.3% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹386.62 ₹347.96 - ₹425.28 -58.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹1839.30 ₹1655.37 - ₹2023.23 +100.0% ROE: 17.6%, P/E Multiple: 14x
Graham Defensive Method conservative ₹1208.35 ₹1087.51 - ₹1329.18 +31.4% EPS: ₹46.92, BVPS: ₹1383.08
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check AHLUCONT share price latest .

Valuation Comparison Chart

AHLUCONT Intrinsic Value Analysis

What is the intrinsic value of AHLUCONT?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Ahluwalia Contracts (AHLUCONT) is ₹1383.08 (median value). With the current market price of ₹919.65, this represents a +50.4% variance from our estimated fair value.

The valuation range spans from ₹300.29 to ₹2299.12, indicating ₹300.29 - ₹2299.12.

Is AHLUCONT undervalued or overvalued?

Based on our multi-method analysis, Ahluwalia Contracts (AHLUCONT) appears to be trading below calculated value by approximately 50.4%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 6.17 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 2.06 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 17.6% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 11.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 1.29x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹359 Cr ₹198 Cr Positive Free Cash Flow 8/10
March 2024 ₹258 Cr ₹103 Cr Positive Free Cash Flow 7/10
March 2023 ₹301 Cr ₹218 Cr Positive Free Cash Flow 8/10
March 2022 ₹66 Cr ₹16 Cr Positive Free Cash Flow 7/10
March 2021 ₹259 Cr ₹235 Cr Positive Free Cash Flow 8/10