Ahlada Engineers Intrinsic Value

AHLADA • Consumer Goods
Current Stock Price
₹42.13
Primary Intrinsic Value
₹40.00
Market Cap
₹54.8 Cr
+100.0% Upside
Median Value
₹84.26
Value Range
₹13 - ₹105
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

AHLADA Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹40.00 ₹32.00 - ₹48.00 -5.1% EPS: ₹1.60, Sector P/E: 25x
Book Value Method asset ₹105.33 ₹94.80 - ₹115.86 +150.0% Book Value/Share: ₹106.92, P/B: 2.5x
Revenue Multiple Method revenue ₹84.26 ₹75.83 - ₹92.69 +100.0% Revenue/Share: ₹87.69, P/S: 1.5x
EBITDA Multiple Method earnings ₹84.26 ₹75.83 - ₹92.69 +100.0% EBITDA: ₹18.00Cr, EV/EBITDA: 12x
Simple DCF (5Y) dcf ₹99.98 ₹79.98 - ₹119.98 +137.3% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹12.64 ₹11.38 - ₹13.90 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹27.80 ₹25.02 - ₹30.58 -34.0% Revenue Growth: -6.9%, Adj P/E: 17.4x
Graham Defensive Method conservative ₹62.04 ₹55.84 - ₹68.24 +47.3% EPS: ₹1.60, BVPS: ₹106.92
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check AHLADA share price latest .

Valuation Comparison Chart

AHLADA Intrinsic Value Analysis

What is the intrinsic value of AHLADA?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Ahlada Engineers (AHLADA) is ₹84.26 (median value). With the current market price of ₹42.13, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹12.64 to ₹105.33, indicating ₹12.64 - ₹105.33.

Is AHLADA undervalued or overvalued?

Based on our multi-method analysis, Ahlada Engineers (AHLADA) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 17.25 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 1.4% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 15.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.54x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹14 Cr ₹14 Cr Positive Free Cash Flow 8/10
March 2024 ₹0 Cr ₹-2 Cr Negative Cash Flow 3/10
March 2023 ₹8 Cr ₹6 Cr Positive Free Cash Flow 8/10
March 2022 ₹37 Cr ₹37 Cr Positive Free Cash Flow 8/10
March 2021 ₹-2 Cr ₹-11 Cr Negative Cash Flow 3/10