Ahlada Engineers Intrinsic Value

AHLADA • Consumer Goods
Current Stock Price
₹54.35
Primary Intrinsic Value
₹45.00
Market Cap
₹70.7 Cr
+84.0% Upside
Median Value
₹99.98
Value Range
₹16 - ₹136
Assessment
Trading Below Calculated Value
Safety Margin
45.6%

AHLADA Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹45.00 ₹36.00 - ₹54.00 -17.2% EPS: ₹1.80, Sector P/E: 25x
Book Value Method asset ₹135.88 ₹122.29 - ₹149.47 +150.0% Book Value/Share: ₹106.92, P/B: 2.5x
Revenue Multiple Method revenue ₹108.70 ₹97.83 - ₹119.57 +100.0% Revenue/Share: ₹89.23, P/S: 1.5x
EBITDA Multiple Method earnings ₹108.70 ₹97.83 - ₹119.57 +100.0% EBITDA: ₹18.00Cr, EV/EBITDA: 12x
Simple DCF (5Y) dcf ₹99.98 ₹79.98 - ₹119.98 +84.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹16.30 ₹14.67 - ₹17.93 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹31.34 ₹28.21 - ₹34.47 -42.3% Revenue Growth: -6.5%, Adj P/E: 17.4x
Graham Defensive Method conservative ₹65.81 ₹59.23 - ₹72.39 +21.1% EPS: ₹1.80, BVPS: ₹106.92
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check AHLADA share price latest .

Valuation Comparison Chart

AHLADA Intrinsic Value Analysis

What is the intrinsic value of AHLADA?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Ahlada Engineers (AHLADA) is ₹99.98 (median value). With the current market price of ₹54.35, this represents a +84.0% variance from our estimated fair value.

The valuation range spans from ₹16.30 to ₹135.88, indicating ₹16.30 - ₹135.88.

Is AHLADA undervalued or overvalued?

Based on our multi-method analysis, Ahlada Engineers (AHLADA) appears to be trading below calculated value by approximately 84.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 17.25 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.53 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 1.4% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 16.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.55x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹14 Cr ₹14 Cr Positive Free Cash Flow 8/10
March 2024 ₹0 Cr ₹-2 Cr Negative Cash Flow 3/10
March 2023 ₹8 Cr ₹6 Cr Positive Free Cash Flow 8/10
March 2022 ₹37 Cr ₹37 Cr Positive Free Cash Flow 8/10
March 2021 ₹-2 Cr ₹-11 Cr Negative Cash Flow 3/10