Afcons Infrastructure Intrinsic Value

AFCONS • Construction
Current Stock Price
₹363.05
Primary Intrinsic Value
₹136.80
Market Cap
₹133.6K Cr
-50.8% Downside
Median Value
₹178.61
Value Range
₹109 - ₹287
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

AFCONS Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹136.80 ₹109.44 - ₹164.16 -62.3% EPS: ₹11.40, Sector P/E: 12x
Book Value Method asset ₹142.99 ₹128.69 - ₹157.29 -60.6% Book Value/Share: ₹142.99, P/B: 1.0x
Revenue Multiple Method revenue ₹269.65 ₹242.68 - ₹296.62 -25.7% Revenue/Share: ₹337.07, P/S: 0.8x
EBITDA Multiple Method earnings ₹287.38 ₹258.64 - ₹316.12 -20.8% EBITDA: ₹1764.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹178.61 ₹142.89 - ₹214.33 -50.8% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹108.92 ₹98.03 - ₹119.81 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹108.92 ₹98.03 - ₹119.81 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹181.53 ₹163.38 - ₹199.68 -50.0% ROE: 8.0%, P/E Multiple: 10x
Graham Defensive Method conservative ₹191.51 ₹172.36 - ₹210.66 -47.2% EPS: ₹11.40, BVPS: ₹142.99
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check AFCONS share price latest .

Valuation Comparison Chart

AFCONS Intrinsic Value Analysis

What is the intrinsic value of AFCONS?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Afcons Infrastructure (AFCONS) is ₹178.61 (median value). With the current market price of ₹363.05, this represents a -50.8% variance from our estimated fair value.

The valuation range spans from ₹108.92 to ₹287.38, indicating ₹108.92 - ₹287.38.

Is AFCONS undervalued or overvalued?

Based on our multi-method analysis, Afcons Infrastructure (AFCONS) appears to be trading above calculated value by approximately 50.8%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 3.22 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 3.25 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 8.0% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 11.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.72x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-132 Cr ₹-198 Cr Negative Cash Flow 3/10
March 2024 ₹708 Cr ₹279 Cr Positive Free Cash Flow 7/10
March 2023 ₹1,215 Cr ₹785 Cr Positive Free Cash Flow 8/10
March 2022 ₹611 Cr ₹484 Cr Positive Free Cash Flow 8/10
March 2021 ₹929 Cr ₹792 Cr Positive Free Cash Flow 8/10