Aether Industries Complete Financial Statements
In FY2026, Aether Industries (AETHER) reported revenue ₹316 Cr, net profit ₹54 Cr and EPS ₹4.07, with a net profit margin of 17.1% and ROE of 2.4%. Full financial statements from FY2021 to FY2026 (6 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. Review AETHER P/E ratio to evaluate earnings-based valuation against sector peers.
Complete Financial Data Export
Profitability Ratios
Balance Sheet Ratios
AETHER Revenue, Net Profit & EBITDA — Year-on-Year Growth
AETHER YoY (Mar 2025 vs Mar 2026) — revenue +29.0%, net profit +8.0%, EBITDA +13.4%, expenses +37.4%. For live price, earnings ratios and company overview, see Aether Industries stock price NSE.
AETHER Income Statement — Revenue, EBITDA & Net Profit
Aether Industries revenue ₹316 Cr, EBITDA ₹93 Cr, net profit ₹54 Cr, EPS ₹4.07 (2026) — net profit margin 17.1%. Explore AETHER fundamental worth to estimate fundamental worth using multiple valuation models.
| Particulars | Mar 2026 | Sept 2025 | Mar 2025 | Jun 2025 | Dec 2025 | Sept 2024 | Mar 2024 | Jun 2024 | Dec 2024 | Sept 2023 | Mar 2023 | Jun 2023 | Dec 2023 | Sept 2022 | Mar 2022 | Jun 2022 | Dec 2022 | Sept 2021 | Jun 2021 | Dec 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 316 | 289 | 245 | 259 | 317 | 210 | 129 | 192 | 233 | 178 | 184 | 163 | 167 | 147 | 148 | 166 | 171 | 145 | 151 | 154 |
| Expenses | 224 | 195 | 163 | 178 | 209 | 149 | 115 | 140 | 158 | 118 | 124 | 116 | 130 | 103 | 105 | 118 | 120 | 101 | 104 | 112 |
| EBITDA | 93 | 94 | 82 | 81 | 108 | 61 | 14 | 52 | 76 | 60 | 60 | 47 | 36 | 43 | 42 | 49 | 51 | 44 | 48 | 42 |
| Operating Profit Margin % | 27.00% | 30.00% | 32.00% | 30.00% | 34.00% | 25.00% | 2.00% | 22.00% | 28.00% | 28.00% | 32.00% | 28.00% | 16.00% | 26.00% | 29.00% | 27.00% | 28.00% | 29.00% | 31.00% | 26.00% |
| Depreciation | 18 | 17 | 13 | 14 | 17 | 11 | 10 | 10 | 11 | 10 | 7 | 9 | 10 | 5 | 4 | 5 | 6 | 3 | 4 | 4 |
| Interest | 6 | 3 | 5 | 5 | 4 | 2 | 4 | 3 | 3 | 2 | 1 | 1 | 2 | 1 | 3 | 3 | 0 | 3 | 3 | 4 |
| Profit Before Tax | 68 | 74 | 64 | 62 | 87 | 49 | 0 | 39 | 61 | 49 | 52 | 37 | 24 | 37 | 35 | 41 | 44 | 37 | 40 | 34 |
| Tax | 14 | 20 | 13 | 15 | 23 | 14 | 2 | 9 | 18 | 12 | 15 | 7 | 6 | 10 | 9 | 11 | 9 | 12 | 8 | 8 |
| Net Profit | 54 | 54 | 50 | 47 | 65 | 35 | -1 | 30 | 43 | 37 | 38 | 30 | 17 | 27 | 26 | 31 | 35 | 25 | 32 | 25 |
| Earnings Per Share (₹) | 4.07 | 4.07 | 3.79 | 3.55 | 4.86 | 2.63 | -0.11 | 2.26 | 3.27 | 2.77 | 3.02 | 2.25 | 1.32 | 2.19 | 2.31 | 2.46 | 2.81 | 24.93 | 32.01 | 2.28 |
AETHER Balance Sheet — Assets, Liabilities & Shareholders' Equity
AETHER total assets ₹2,644 Cr, total equity ₹2,226 Cr, total liabilities ₹ Cr (2025) — ROE 2.4%.
| Particulars | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| ASSETS | ||||
| Total Assets | 2,644 | 2,401 | 1,380 | 770 |
| Current Assets | 1,138 | 1,303 | 675 | 410 |
| Fixed Assets | 1,117 | 854 | 646 | 257 |
| Capital Work in Progress | 363 | 232 | 37 | 58 |
| Investments | 0 | 0 | 1 | 17 |
| Other Assets | 1,163 | 1,315 | 695 | 438 |
| LIABILITIES | ||||
| Total Liabilities | ||||
| Current Liabilities | 68 | 48 | 41 | 141 |
| Non-Current Liabilities | ||||
| SHAREHOLDERS' EQUITY | ||||
| Total Equity | 2,226 | 2,063 | 1,245 | 387 |
| Share Capital | 133 | 133 | 125 | 113 |
| Reserves & Surplus | 2,093 | 1,931 | 1,120 | 274 |
AETHER Cash Flow Statement — Operating, Investing & Financing
Aether Industries operating cash flow ₹100 Cr, investing ₹-418 Cr, financing ₹2 Cr, net cash flow ₹-316 Cr (2025).
| Particulars | March 2025 | March 2024 | March 2023 | March 2022 |
|---|---|---|---|---|
| Operating Activities | 100 | -17 | -7 | -5 |
| Investing Activities | -418 | -424 | -348 | -151 |
| Financing Activities | 2 | 894 | 439 | 169 |
| Net Cash Flow | -316 | 453 | 84 | 12 |