Aether Industries Complete Financial Statements

AETHER • Review detailed financials to uncover trends, confirm thesis & journal trades
5 Years of Data
2025 - 2021

Complete Financial Data Export

Export complete financial statements for Aether Industries (AETHER). Downloads include all available records across all periods. For market performance, see the AETHER stock price today .

Profitability Ratios

Net Profit Margin 19.01% 2025 data
EBITDA Margin 33.10% 2025 data
Operating Margin 31.00% 2025 data
Return on Assets 2.04% 2025 data
Return on Equity 2.43% 2025 data

Balance Sheet Ratios

Current Ratio 16.74 2025 data
Debt to Equity 1.19 2025 data
Equity Ratio 84.19% 2025 data
Asset Turnover 0.11 2025 data

Year-over-Year Growth Analysis

Comparing Sept 2024 vs Sept 2025
Revenue Growth
+35.2%
Year-over-Year
Net Profit Growth
+54.3%
Year-over-Year
EBITDA Growth
+54.1%
Year-over-Year
Expense Growth
+27.5%
Year-over-Year
Assets Growth
+10.1%
Year-over-Year
Equity Growth
+7.9%
Year-over-Year
Liabilities Growth
+10.1%
Year-over-Year
Operating Cash Flow Growth
+688.2%
Year-over-Year
Investing Cash Flow Growth
+1.4%
Year-over-Year
Financing Cash Flow Growth
-99.8%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Sept 2022 Mar 2022 Jun 2022 Dec 2022 Sept 2021 Jun 2021 Dec 2021
Revenue 284 245 259 210 129 192 233 178 184 163 167 147 148 166 171 145 151 154
Expenses 190 163 178 149 115 140 158 118 124 116 130 103 105 118 120 101 104 112
EBITDA 94 82 81 61 14 52 76 60 60 47 36 43 42 49 51 44 48 42
Operating Profit Margin % 31.00% 32.00% 30.00% 25.00% 2.00% 22.00% 28.00% 28.00% 32.00% 28.00% 16.00% 26.00% 29.00% 27.00% 28.00% 29.00% 31.00% 26.00%
Depreciation 17 13 14 11 10 10 11 10 7 9 10 5 4 5 6 3 4 4
Interest 3 5 5 2 4 3 3 2 1 1 2 1 3 3 0 3 3 4
Profit Before Tax 74 64 62 49 0 39 61 49 52 37 24 37 35 41 44 37 40 34
Tax 20 13 15 14 2 9 18 12 15 7 6 10 9 11 9 12 8 8
Net Profit 54 50 47 35 -1 30 43 37 38 30 17 27 26 31 35 25 32 25
Earnings Per Share (₹) 4.07 3.79 3.55 2.63 -0.11 2.26 3.27 2.77 3.02 2.25 1.32 2.19 2.31 2.46 2.81 24.93 32.01 2.28

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022
ASSETS
Total Assets 2,644 2,401 1,380 770
Current Assets 1,138 1,303 675 410
Fixed Assets 1,117 854 646 257
Capital Work in Progress 363 232 37 58
Investments 0 0 1 17
Other Assets 1,163 1,315 695 438
LIABILITIES
Total Liabilities 2,644 2,401 1,380 770
Current Liabilities 68 48 41 141
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 2,226 2,063 1,245 387
Share Capital 133 133 125 113
Reserves & Surplus 2,093 1,931 1,120 274

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022
Operating Activities 100 -17 -7 -5
Investing Activities -418 -424 -348 -151
Financing Activities 2 894 439 169
Net Cash Flow -316 453 84 12