Advent Hotels International Intrinsic Value
Advent Hotels International (ADVENTHTL) median intrinsic value is ₹89.36 from 8 valuation models (range ₹41–₹339), vs current price ₹135.64 — -34.1% downside (Trading Above Calculated Value), margin of safety -51.8%. For current market price and key ratios, visit Advent Hotels International share price screener.
ADVENTHTL Valuation Methods Summary — DCF, Graham Number & P/E
Advent Hotels International intrinsic value across 8 models vs current price ₹135.64 — upside/downside and value range per method. Read ADVENTHTL dividend track record for the complete payout history and dividend yield track record.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹40.69 | ₹32.55 - ₹48.83 | -70.0% | EPS: ₹2.12, Sector P/E: 12x |
| Book Value Method | asset | ₹167.41 | ₹150.67 - ₹184.15 | +23.4% | Book Value/Share: ₹167.41, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹69.93 | ₹62.94 - ₹76.92 | -48.4% | Revenue/Share: ₹87.41, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹137.78 | ₹124.00 - ₹151.56 | +1.6% | EBITDA: ₹124.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹339.10 | ₹271.28 - ₹406.92 | +150.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹40.69 | ₹36.62 - ₹44.76 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹40.69 | ₹36.62 - ₹44.76 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| Graham Defensive Method | conservative | ₹89.36 | ₹80.42 - ₹98.30 | -34.1% | EPS: ₹2.12, BVPS: ₹167.41 |
ADVENTHTL Intrinsic Value vs Market Price — All Valuation Models
Advent Hotels International fair value range ₹41–₹339 vs current market price ₹135.64 across 8 valuation models. Analyse ADVENTHTL institutional holdings to track promoter, FII and institutional holdings.
ADVENTHTL Intrinsic Value Analysis — Undervalued or Overvalued?
Advent Hotels International median intrinsic value ₹89.36, current price ₹135.64 — Trading Above Calculated Value by 34.1%, margin of safety -51.8%.
What is the intrinsic value of ADVENTHTL?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Advent Hotels International (ADVENTHTL) is ₹89.36 (median value). With the current market price of ₹135.64, this represents a -34.1% variance from our estimated fair value.
The valuation range spans from ₹40.69 to ₹339.10, indicating ₹40.69 - ₹339.10.
Is ADVENTHTL undervalued or overvalued?
Based on our multi-method analysis, Advent Hotels International (ADVENTHTL) appears to be trading above calculated value by approximately 34.1%.
ADVENTHTL Financial Health — Key Ratios vs Industry Benchmarks
Advent Hotels International financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 0.08 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Return on Equity | 1.8% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 24.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.12x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
ADVENTHTL Cash Flow Quality — Operating & Free Cash Flow
Advent Hotels International operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹2,310 Cr | ₹1,219 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹190 Cr | ₹190 Cr | Positive Free Cash Flow | 8/10 |