Advani Hotels & Resorts Intrinsic Value
ADVANIHOTR Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹30.00 | ₹24.00 - ₹36.00 | -42.4% | EPS: ₹2.50, Sector P/E: 12x |
| Book Value Method | asset | ₹42.63 | ₹38.37 - ₹46.89 | -18.2% | Book Value/Share: ₹42.63, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹45.89 | ₹41.30 - ₹50.48 | -11.9% | Revenue/Share: ₹57.37, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹104.22 | ₹93.80 - ₹114.64 | +100.0% | EBITDA: ₹35.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹130.28 | ₹104.22 - ₹156.34 | +150.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹30.79 | ₹27.71 - ₹33.87 | -40.9% | EPS Growth: 15.4%, Fair P/E: 12.3x |
| Growth Adjusted P/E | growth | ₹21.50 | ₹19.35 - ₹23.65 | -58.7% | Revenue Growth: 15.0%, Adj P/E: 8.6x |
| ROE Based Valuation | profitability | ₹104.22 | ₹93.80 - ₹114.64 | +100.0% | ROE: 29.6%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹48.97 | ₹44.07 - ₹53.87 | -6.0% | EPS: ₹2.50, BVPS: ₹42.63 |
Want to compare with current market value? Check ADVANIHOTR share price latest .
Valuation Comparison Chart
ADVANIHOTR Intrinsic Value Analysis
What is the intrinsic value of ADVANIHOTR?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Advani Hotels & Resorts (ADVANIHOTR) is ₹45.89 (median value). With the current market price of ₹52.11, this represents a -11.9% variance from our estimated fair value.
The valuation range spans from ₹21.50 to ₹130.28, indicating ₹21.50 - ₹130.28.
Is ADVANIHOTR undervalued or overvalued?
Based on our multi-method analysis, Advani Hotels & Resorts (ADVANIHOTR) appears to be trading above median value by approximately 11.9%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 8.43 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 29.6% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 23.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.01x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
Related Pages for Advani Hotels & Resorts
Additional stock information and data for ADVANIHOTR
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹21 Cr | ₹21 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹29 Cr | ₹23 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹26 Cr | ₹22 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹13 Cr | ₹7 Cr | Positive Free Cash Flow | 7/10 |
| March 2021 | ₹2 Cr | ₹2 Cr | Positive Free Cash Flow | 8/10 |