Advanced Petrochemicals Intrinsic Value

ADVPETR-B • Chemicals
Current Stock Price
₹195.40
Primary Intrinsic Value
₹58.62
Market Cap
₹19.5 Cr
-70.0% Downside
Median Value
₹58.62
Value Range
₹40 - ₹376
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

ADVPETR-B Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹58.62 ₹46.90 - ₹70.34 -70.0% EPS: ₹0.50, Sector P/E: 12x
Book Value Method asset ₹40.00 ₹36.00 - ₹44.00 -79.5% Book Value/Share: ₹40.00, P/B: 1.0x
Revenue Multiple Method revenue ₹376.00 ₹338.40 - ₹413.60 +92.4% Revenue/Share: ₹470.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹120.00 ₹108.00 - ₹132.00 -38.6% EBITDA: ₹2.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹271.67 ₹217.34 - ₹326.00 +39.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹58.62 ₹52.76 - ₹64.48 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹58.62 ₹52.76 - ₹64.48 -70.0% Revenue Growth: 13.8%, Adj P/E: 8.6x
Graham Defensive Method conservative ₹58.62 ₹52.76 - ₹64.48 -70.0% EPS: ₹0.50, BVPS: ₹40.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check ADVPETR-B share price latest .

Valuation Comparison Chart

ADVPETR-B Intrinsic Value Analysis

What is the intrinsic value of ADVPETR-B?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Advanced Petrochemicals (ADVPETR-B) is ₹58.62 (median value). With the current market price of ₹195.40, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹40.00 to ₹376.00, indicating ₹40.00 - ₹376.00.

Is ADVPETR-B undervalued or overvalued?

Based on our multi-method analysis, Advanced Petrochemicals (ADVPETR-B) appears to be trading above calculated value by approximately 70.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 3.40 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 6.25 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Operating Margin 4.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.88x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹2 Cr ₹1 Cr Positive Free Cash Flow 7/10
March 2024 ₹1 Cr ₹1 Cr Positive Free Cash Flow 7/10
March 2023 ₹3 Cr ₹2 Cr Positive Free Cash Flow 7/10
March 2022 ₹2 Cr ₹2 Cr Positive Free Cash Flow 8/10
March 2021 ₹1 Cr ₹1 Cr Positive Free Cash Flow 7/10