Advance Metering Tech Intrinsic Value

AMTL • Power
Current Stock Price
₹22.09
Primary Intrinsic Value
₹55.23
Market Cap
₹17.7 Cr
+150.0% Upside
Median Value
₹55.23
Value Range
₹20 - ₹55
Assessment
Trading Below Calculated Value
Safety Margin
60.0%

AMTL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹55.23 ₹49.71 - ₹60.75 +150.0% Book Value/Share: ₹112.50, P/B: 1.0x
Revenue Multiple Method revenue ₹20.00 ₹18.00 - ₹22.00 -9.5% Revenue/Share: ₹25.00, P/S: 0.8x
Simple DCF (5Y) dcf ₹55.23 ₹44.18 - ₹66.28 +150.0% CF Growth: 15.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check AMTL share price latest .

Valuation Comparison Chart

AMTL Intrinsic Value Analysis

What is the intrinsic value of AMTL?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Advance Metering Tech (AMTL) is ₹55.23 (median value). With the current market price of ₹22.09, this represents a +150.0% variance from our estimated fair value.

The valuation range spans from ₹20.00 to ₹55.23, indicating ₹20.00 - ₹55.23.

Is AMTL undervalued or overvalued?

Based on our multi-method analysis, Advance Metering Tech (AMTL) appears to be trading below calculated value by approximately 150.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 10.60 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.26 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity -13.3% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -60.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.18x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-4 Cr ₹-4 Cr Negative Cash Flow 3/10
March 2024 ₹0 Cr ₹-3 Cr Negative Cash Flow 3/10
March 2023 ₹8 Cr ₹8 Cr Positive Free Cash Flow 8/10
March 2022 ₹3 Cr ₹3 Cr Positive Free Cash Flow 8/10
March 2021 ₹6 Cr ₹6 Cr Positive Free Cash Flow 8/10