Advance Agrolife Intrinsic Value

ADVANCE • Chemicals
Current Stock Price
₹107.94
Primary Intrinsic Value
₹22.44
Market Cap
₹485.7 Cr
-60.0% Downside
Median Value
₹43.18
Value Range
₹22 - ₹43
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

ADVANCE Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹22.44 ₹20.20 - ₹24.68 -79.2% Book Value/Share: ₹22.44, P/B: 1.0x
Simple DCF (5Y) dcf ₹43.18 ₹34.54 - ₹51.82 -60.0% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check ADVANCE share price latest .

Valuation Comparison Chart

ADVANCE Intrinsic Value Analysis

What is the intrinsic value of ADVANCE?

Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of Advance Agrolife (ADVANCE) is ₹43.18 (median value). With the current market price of ₹107.94, this represents a -60.0% variance from our estimated fair value.

The valuation range spans from ₹22.44 to ₹43.18, indicating ₹22.44 - ₹43.18.

Is ADVANCE undervalued or overvalued?

Based on our multi-method analysis, Advance Agrolife (ADVANCE) appears to be trading above calculated value by approximately 60.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 17.06 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹6 Cr ₹-11 Cr Positive Operating Cash Flow 6/10
March 2024 ₹15 Cr ₹-1 Cr Positive Operating Cash Flow 6/10