Advait Energy Transitions Complete Financial Statements
In FY2025, Advait Energy Transitions (ADVAIT) reported revenue ₹159 Cr, net profit ₹10 Cr and EPS ₹9.74, with a net profit margin of 6.3% and ROE of 4.8%. Full financial statements from FY2019 to FY2025 (7 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. Explore ADVAIT true value to estimate fundamental worth using multiple valuation models.
Complete Financial Data Export
Profitability Ratios
Balance Sheet Ratios
ADVAIT Revenue, Net Profit & EBITDA — Year-on-Year Growth
ADVAIT YoY (Sept 2024 vs Sept 2025) — revenue +238.3%, net profit +150.0%, EBITDA +90.0%, expenses +268.4%. Review Advait Energy Transitions price earnings to evaluate earnings-based valuation against sector peers.
ADVAIT Income Statement — Revenue, EBITDA & Net Profit
Advait Energy Transitions revenue ₹159 Cr, EBITDA ₹19 Cr, net profit ₹10 Cr, EPS ₹9.74 (2025) — net profit margin 6.3%. For live price, earnings ratios and company overview, see Advait Energy Transitions screener.
| Particulars | Sept 2025 | Mar 2025 | Jun 2025 | Dec 2025 | Sept 2024 | Mar 2024 | Jun 2024 | Dec 2024 | Sept 2023 | Mar 2023 | Jun 2023 | Dec 2023 | Sept 2022 | Jun 2022 | Dec 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 159 | 197 | 121 | 216 | 47 | 61 | 60 | 100 | 49 | 41 | 28 | 74 | 28 | 10 | 26 |
| Expenses | 140 | 174 | 105 | 187 | 38 | 48 | 52 | 83 | 40 | 35 | 24 | 60 | 25 | 7 | 21 |
| EBITDA | 19 | 23 | 16 | 29 | 10 | 13 | 9 | 17 | 9 | 7 | 4 | 13 | 4 | 3 | 5 |
| Operating Profit Margin % | 11.00% | 10.00% | 12.00% | 11.00% | 18.00% | 19.00% | 13.00% | 15.00% | 18.00% | 15.00% | 13.00% | 17.00% | 13.00% | 27.00% | 20.00% |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Interest | 4 | 4 | 3 | 4 | 3 | 2 | 1 | 2 | 1 | 1 | 1 | 2 | 1 | 0 | 1 |
| Profit Before Tax | 15 | 18 | 13 | 24 | 6 | 10 | 7 | 14 | 7 | 5 | 2 | 10 | 2 | 2 | 4 |
| Tax | 5 | 6 | 4 | 6 | 2 | 3 | 2 | 4 | 2 | 1 | 1 | 3 | 1 | 0 | 1 |
| Net Profit | 10 | 13 | 9 | 17 | 4 | 7 | 5 | 10 | 6 | 4 | 2 | 8 | 2 | 1 | 3 |
| Earnings Per Share (₹) | 9.74 | 10.68 | 7.73 | 15.19 | 3.83 | 7.09 | 5.24 | 9.23 | 5.39 | 3.44 | 1.44 | 7.54 | 3.34 | 2.64 | 5.37 |
ADVAIT Balance Sheet — Assets, Liabilities & Shareholders' Equity
ADVAIT total assets ₹492 Cr, total equity ₹208 Cr, total liabilities ₹ Cr (2025) — ROE 4.8%.
| Particulars | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Total Assets | 492 | 199 | 116 | 81 | 65 | 51 | 44 |
| Current Assets | 402 | 137 | 64 | 51 | 48 | 34 | 25 |
| Fixed Assets | 50 | 42 | 35 | 14 | 15 | 17 | 18 |
| Capital Work in Progress | 2 | 1 | 1 | 13 | 0 | 0 | 0 |
| Investments | 86 | 1 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 355 | 155 | 80 | 54 | 51 | 34 | 26 |
| LIABILITIES | |||||||
| Total Liabilities | |||||||
| Current Liabilities | 50 | 18 | 14 | 9 | 7 | 7 | 10 |
| Non-Current Liabilities | |||||||
| SHAREHOLDERS' EQUITY | |||||||
| Total Equity | 208 | 75 | 46 | 35 | 30 | 19 | 19 |
| Share Capital | 11 | 10 | 10 | 5 | 5 | 4 | 4 |
| Reserves & Surplus | 186 | 63 | 36 | 30 | 25 | 16 | 15 |
ADVAIT Cash Flow Statement — Operating, Investing & Financing
Advait Energy Transitions operating cash flow ₹47 Cr, investing ₹-94 Cr, financing ₹100 Cr, net cash flow ₹52 Cr (2025).
| Particulars | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 | March 2020 | March 2019 |
|---|---|---|---|---|---|---|---|
| Operating Activities | 47 | -9 | 13 | 12 | 0 | 1 | 3 |
| Investing Activities | -94 | -8 | -7 | -14 | 1 | 0 | -12 |
| Financing Activities | 100 | 44 | 3 | -2 | 5 | 1 | 9 |
| Net Cash Flow | 52 | 26 | 8 | -4 | 6 | 2 | 0 |