Ador Welding Complete Financial Statements

ADOR • Review detailed financials to uncover trends, confirm thesis & journal trades
11 Years of Data
2025 - 2015

Complete Financial Data Export

Export complete financial statements for Ador Welding (ADOR). Downloads include all available records across all periods. For market performance, see the ADOR stock price today .

Profitability Ratios

Net Profit Margin 8.77% 2025 data
EBITDA Margin 13.68% 2025 data
Operating Margin 12.00% 2025 data
Return on Assets 3.60% 2025 data
Return on Equity 4.93% 2025 data

Balance Sheet Ratios

Current Ratio 34.15 2025 data
Debt to Equity 1.37 2025 data
Equity Ratio 73.05% 2025 data
Asset Turnover 0.41 2025 data

Year-over-Year Growth Analysis

Comparing Sept 2024 vs Sept 2025
Revenue Growth
+4.0%
Year-over-Year
Net Profit Growth
+257.1%
Year-over-Year
EBITDA Growth
+160.0%
Year-over-Year
Expense Growth
-5.0%
Year-over-Year
Assets Growth
+1.9%
Year-over-Year
Equity Growth
+7.2%
Year-over-Year
Liabilities Growth
+1.9%
Year-over-Year
Operating Cash Flow Growth
+136.2%
Year-over-Year
Investing Cash Flow Growth
+61.4%
Year-over-Year
Financing Cash Flow Growth
-394.7%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Jun 2023 Dec 2023 Sept 2022 Mar 2022 Jun 2022 Dec 2022 Sept 2021 Mar 2021 Jun 2021 Dec 2021 Sept 2020 Mar 2020 Jun 2020 Dec 2020 Sept 2019 Mar 2019 Jun 2019 Dec 2019 Sept 2018 Jun 2018 Dec 2018
Revenue 285 315 257 274 304 275 278 281 242 266 186 203 160 200 168 166 130 176 97 141 57 137 132 152 133 130 131 105 136
Expenses 246 280 256 259 265 242 251 242 215 235 170 182 143 175 147 172 117 158 101 130 52 128 119 136 121 116 116 95 122
EBITDA 39 35 1 15 39 32 27 40 27 31 17 21 17 26 22 -6 13 18 -4 12 5 9 13 16 12 14 15 10 13
Operating Profit Margin % 12.00% 10.00% -2.00% 4.00% 11.00% 10.00% 8.00% 13.00% 10.00% 10.00% 8.00% 9.00% 10.00% 12.00% 8.00% -6.00% 9.00% 9.00% -5.00% 7.00% 5.00% 5.00% 8.00% 9.00% 7.00% 9.00% 8.00% 7.00% 9.00%
Depreciation 5 5 5 5 4 4 5 4 4 4 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 2 2 2
Interest 1 1 1 1 1 1 1 1 1 1 1 1 0 1 1 2 1 1 2 2 2 1 2 3 2 2 2 2 2
Profit Before Tax 34 29 -5 9 34 27 21 35 22 26 13 17 14 22 18 -10 9 14 -9 7 0 5 8 10 8 9 11 6 9
Tax 9 11 -1 3 8 7 6 9 6 8 3 4 3 6 3 -2 2 4 -3 0 0 2 -1 3 3 3 4 2 3
Net Profit 25 18 -4 7 25 20 15 26 16 19 10 13 10 16 15 -8 7 11 -6 6 0 4 10 8 5 7 7 4 6
Earnings Per Share (₹) 14.37 10.40 -2.27 4.92 18.65 14.60 8.86 19.07 12.09 13.76 7.34 9.70 7.65 12.03 10.76 -5.89 4.96 7.78 -4.15 4.57 -0.14 2.54 6.96 5.54 3.29 4.85 5.11 3.15 4.23

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2022 2021 2020 2019 2018 2017 2016 2015
ASSETS
Total Assets 694 681 393 375 438 429 428 378 335 285
Current Assets 444 443 230 213 271 281 294 242 209 161
Fixed Assets 197 157 118 117 126 116 103 102 100 97
Capital Work in Progress 4 25 7 3 0 1 1 4 1 2
Investments 32 39 20 11 4 4 2 11 10 5
Other Assets 461 459 248 244 308 309 322 261 224 181
LIABILITIES
Total Liabilities 694 681 393 375 438 429 428 378 335 285
Current Liabilities 13 13 7 5 10 12 11 10 9 10
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 507 473 282 238 247 261 245 235 217 203
Share Capital 17 14 14 14 14 14 14 14 14 14
Reserves & Surplus 490 459 269 224 234 248 231 221 203 189

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016 March 2015
Operating Activities 137 58 26 79 14 64 -37 0 23 1
Investing Activities -17 -44 -5 -7 -22 -20 0 -12 -4 -9
Financing Activities -94 -19 -31 -61 -13 -34 33 19 -9 -9
Net Cash Flow 26 -5 -10 12 -22 11 -4 7 10 -17