Imagicaaworld Entertainment Complete Financial Statements

IMAGICAA • Review detailed financials to uncover trends, confirm thesis & journal trades
11 Years of Data
2025 - 2015

Complete Financial Data Export

Export complete financial statements for Imagicaaworld Entertainment (IMAGICAA). Downloads include all available records across all periods. For market performance, see the IMAGICAA stock price today .

Profitability Ratios

Net Profit Margin -84.78% 2025 data
EBITDA Margin -10.87% 2025 data
Operating Margin -22.00% 2025 data
Return on Assets -2.07% 2025 data
Return on Equity -3.11% 2025 data

Balance Sheet Ratios

Current Ratio 0.62 2025 data
Debt to Equity 1.51 2025 data
Equity Ratio 66.37% 2025 data
Asset Turnover 0.02 2025 data

Year-over-Year Growth Analysis

Comparing Sept 2024 vs Sept 2025
Revenue Growth
+7.0%
Year-over-Year
Net Profit Growth
-550.0%
Year-over-Year
Expense Growth
+15.9%
Year-over-Year
Assets Growth
+58.1%
Year-over-Year
Equity Growth
+69.3%
Year-over-Year
Liabilities Growth
+58.1%
Year-over-Year
Operating Cash Flow Growth
+40.0%
Year-over-Year
Investing Cash Flow Growth
-254.6%
Year-over-Year
Financing Cash Flow Growth
+280.3%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Sept 2022 Mar 2022 Jun 2022 Dec 2022 Sept 2021 Mar 2021 Jun 2021 Dec 2021 Sept 2020 Mar 2020 Jun 2020 Dec 2020 Sept 2019 Mar 2019 Jun 2019 Dec 2019 Sept 2018 Mar 2018 Jun 2018 Dec 2018 Mar 2017 Dec 2017 Mar 2016 Dec 2016 Mar 2015 Dec 2015
Revenue 46 98 151 43 61 186 94 38 58 671 74 38 35 652 76 5 29 2 34 2 36 0 16 29 57 81 55 36 52 85 69 56 63 53 61 49 71
Expenses 51 54 77 44 45 77 63 76 534 50 48 33 -5 50 43 15 22 10 21 8 70 13 14 36 54 53 45 36 38 51 53 44 43 47 43 46 58
EBITDA -5 44 75 0 16 110 31 -38 -476 621 26 4 40 602 33 -10 7 -8 13 -6 -35 -13 1 -7 3 28 10 0 14 34 16 12 20 7 18 3 13
Operating Profit Margin % -22.00% 43.00% 48.00% -9.00% 21.00% 58.00% 32.00% -112.00% -891.00% 50.00% 29.00% 7.00% 116.00% 44.00% 41.00% -208.00% -49.00% -388.00% 35.00% -266.00% -97.00% -14111.00% -179.00% -25.00% -6.00% 34.00% 18.00% 0.00% 25.00% 40.00% 23.00% 21.00% 31.00% 12.00% 29.00% 5.00% 18.00%
Depreciation 26 23 26 22 16 21 23 23 -119 23 18 23 22 23 23 23 20 23 23 25 167 25 25 26 29 25 25 24 23 23 26 23 24 22 23 23 24
Interest 4 5 4 2 0 0 4 0 -1 0 0 4 49 47 4 46 43 44 49 37 40 41 42 37 38 36 39 31 31 32 33 30 32 29 31 31 29
Profit Before Tax -35 16 45 -24 0 88 4 -61 -356 598 7 -22 -31 532 7 -79 -56 -75 -59 -68 -241 -79 -66 -70 -64 -33 -54 -56 -40 -21 -42 -41 -36 -44 -37 -49 -37
Tax 4 1 1 -18 -5 22 1 -4 -196 8 3 0 0 0 0 0 0 0 0 0 0 0 0 0 165 0 0 0 0 0 0 -10 0 -15 -14 -18 -12
Net Profit -39 16 44 -6 5 66 3 -57 -160 589 4 -22 -31 532 7 -79 -56 -75 -59 -68 -241 -79 -66 -70 -229 -33 -54 -56 -40 -21 -42 -32 -36 -29 -23 -31 -25
Earnings Per Share (₹) -0.69 0.29 0.78 -0.12 0.10 1.23 0.06 -1.25 -4.72 13.41 0.09 -0.84 -3.48 44.10 0.22 -9.01 -6.33 -8.48 -6.74 -7.72 -27.36 -8.94 -7.51 -7.94 -26.01 -3.69 -6.14 -6.31 -4.80 -2.38 -4.80 -3.96 -4.45 -3.58 -2.90 -6.12 -3.15

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
ASSETS
Total Assets 1,888 1,194 1,107 873 935 1,029 1,302 1,569 1,637 1,680 2,010
Current Assets 196 161 100 139 110 110 148 149 133 156 446
Fixed Assets 1,448 691 788 731 822 916 1,146 1,156 1,233 1,322 1,344
Capital Work in Progress 32 119 11 0 0 0 3 87 95 61 131
Investments 66 10 6 0 0 0 0 0 0 0 1
Other Assets 342 374 302 142 113 113 153 326 309 297 535
LIABILITIES
Total Liabilities 1,888 1,194 1,107 873 935 1,029 1,302 1,569 1,637 1,680 2,010
Current Liabilities 314 143 214 1 1 2 2 893 990 961 1,041
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 1,253 740 235 -861 -618 -351 47 394 486 603 709
Share Capital 566 482 412 88 88 88 88 88 80 80 80
Reserves & Surplus 644 258 -416 -950 -706 -439 -42 303 406 523 629

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016 March 2015
Operating Activities 147 105 117 5 4 22 48 38 85 57 34
Investing Activities -461 -130 -9 0 -2 -10 -9 4 -43 -85 -137
Financing Activities 251 66 -53 -2 -2 -12 -41 -46 -53 -343 465
Net Cash Flow -63 40 55 3 1 0 -1 -4 -11 -371 362