Aditya Spinners Fair Value

Average Fair Value
₹33.71
Current Market Price: ₹15.2
+121.81% Price Difference

Aditya Spinners (ADITYASP) average fair value is ₹33.71 across 6 valuation models — P/E Based Valuation, P/B Based Valuation, Price-to-Sales Valuation, Asset-Based Valuation, Benjamin Graham Number, Discounted Cash Flow (DCF), vs a current market price of ₹15.2 (+121.81%), fair value range ₹2.99–₹112.64.

Fair Value Analysis Export

ADITYASP Fair Value vs Current Price — Valuation Summary

ADITYASP average fair value, fair value range, price gap and valuation status across 6 models: P/E Based Valuation, P/B Based Valuation, Price-to-Sales Valuation, Asset-Based Valuation, Benjamin Graham Number, Discounted Cash Flow (DCF). For live price and a broader fundamental view, visit ADITYASP screener.

Average Fair Value
₹33.71
Current Market Price
₹15.2
Price Difference
₹18.51
Percentage Difference
+121.81%
Fair Value Range
₹2.99 - ₹112.64
Methods Used
6
Analysis based on 6 valuation methods: P/E Based Valuation, P/B Based Valuation, Price-to-Sales Valuation, Asset-Based Valuation, Benjamin Graham Number, Discounted Cash Flow (DCF)

P/E Based Valuation

Current EPS ₹0.19
Sector Avg P/E 12.2
Historical Avg P/E N/A
Average Fair Value
₹2.99

P/B Based Valuation

Book Value/Share ₹26.47
Sector Avg P/B -2.54
Historical Avg P/B N/A
Average Fair Value
₹39.71

Price-to-Sales Valuation

Revenue/Share ₹37.55
Sector Avg P/S 3.0
Fair Value
₹112.64

Asset-Based Valuation

Book Value/Share ₹26.47
Liquidation Value/Share ₹28.0
Fair Value
₹26.47

Benjamin Graham Number

Current EPS ₹0.19
Book Value/Share ₹26.47
Graham Multiplier 22.5
Current P/E 78.47
Graham Criteria 1/3
Graham Number
₹10.64
Criteria Met: P/B ≤ 1.5

Discounted Cash Flow (DCF)

Current FCF ₹2.0 Cr
FCF Growth Rate -9.64%
Discount Rate 10.0%
Terminal Growth 3.0%
Enterprise Value ₹16.77 Cr
DCF Fair Value
₹9.84

ADITYASP Fair Value Analysis — Data Sources & Coverage

Aditya Spinners financial data sources, valuation methods applied and sector benchmarks used — 2026 financial year. Check ADITYASP market value to track the company's total market size over time.

Methods Used
6
Data Year
2026
Sector
Textiles

Available Data Sources: Financial statements, balance sheet data , sector comparisons.

Data Currency: Financial data is from the current year (2026).

ADITYASP vs Textiles Sector Peers — P/E, P/B & Market Cap

Aditya Spinners P/E ratio, P/B ratio and market capitalisation vs Textiles sector peers — relative valuation comparison.

Company Symbol P/E Ratio P/B Ratio Market Cap (₹ Cr)
AK Spintex AKSPINTEX - - -
Shree Manufacturing SHRMFGC -56.11 -3.13 ₹8
Mohit Industries MOHITIND -41.96 0.36 ₹33
Sahaj Fashions SAHAJ - 0.24 ₹8
Neelam Linens & Garments NEELAM 14.09 0.54 ₹22

Important Disclaimer

This fair value analysis is for informational and educational purposes only. The calculations are based on publicly available financial data and various valuation methodologies.

This analysis does not constitute investment advice, recommendations, or suggestions to buy, sell, or hold any securities. Past performance and financial data do not guarantee future results.

Please conduct your own research and consult with qualified financial advisors before making any investment decisions. Market conditions, company fundamentals, and other factors can significantly impact actual stock performance.