Aditya Birla Sun Life AMC Intrinsic Value

ABSLAMC • Capital Markets
Current Stock Price
₹802.50
Primary Intrinsic Value
₹401.28
Market Cap
₹115.6K Cr
-50.0% Downside
Median Value
₹401.28
Value Range
₹241 - ₹1071
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

ABSLAMC Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹401.28 ₹321.02 - ₹481.54 -50.0% EPS: ₹33.44, Sector P/E: 12x
Book Value Method asset ₹258.82 ₹232.94 - ₹284.70 -67.7% Book Value/Share: ₹258.82, P/B: 1.0x
Revenue Multiple Method revenue ₹240.75 ₹216.68 - ₹264.83 -70.0% Revenue/Share: ₹140.83, P/S: 0.8x
EBITDA Multiple Method earnings ₹521.38 ₹469.24 - ₹573.52 -35.0% EBITDA: ₹1312.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹522.96 ₹418.37 - ₹627.55 -34.8% CF Growth: 8.5%, Discount: 15%
PEG Ratio Method growth ₹240.75 ₹216.68 - ₹264.83 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹275.55 ₹248.00 - ₹303.11 -65.7% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹1071.11 ₹964.00 - ₹1178.22 +33.5% ROE: 25.9%, P/E Multiple: 16x
Graham Defensive Method conservative ₹441.29 ₹397.16 - ₹485.42 -45.0% EPS: ₹33.44, BVPS: ₹258.82
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check ABSLAMC share price latest .

Valuation Comparison Chart

ABSLAMC Intrinsic Value Analysis

What is the intrinsic value of ABSLAMC?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Aditya Birla Sun Life AMC (ABSLAMC) is ₹401.28 (median value). With the current market price of ₹802.50, this represents a -50.0% variance from our estimated fair value.

The valuation range spans from ₹240.75 to ₹1071.11, indicating ₹240.75 - ₹1071.11.

Is ABSLAMC undervalued or overvalued?

Based on our multi-method analysis, Aditya Birla Sun Life AMC (ABSLAMC) appears to be trading above calculated value by approximately 50.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 2.11 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.10 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 25.9% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 61.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.49x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹709 Cr ₹557 Cr Positive Free Cash Flow 8/10
March 2024 ₹685 Cr ₹430 Cr Positive Free Cash Flow 8/10
March 2023 ₹437 Cr ₹370 Cr Positive Free Cash Flow 8/10
March 2022 ₹563 Cr ₹414 Cr Positive Free Cash Flow 8/10
March 2021 ₹512 Cr ₹342 Cr Positive Free Cash Flow 8/10