Aditya Birla Capital Intrinsic Value

ABCAPITAL • Financial Services
Current Stock Price
₹358.55
Primary Intrinsic Value
₹156.96
Market Cap
₹934.7K Cr
-54.3% Downside
Median Value
₹163.97
Value Range
₹99 - ₹213
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

ABCAPITAL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹156.96 ₹125.57 - ₹188.35 -56.2% EPS: ₹13.08, Sector P/E: 12x
Book Value Method asset ₹99.26 ₹89.33 - ₹109.19 -72.3% Book Value/Share: ₹124.08, P/B: 0.8x
Revenue Multiple Method revenue ₹163.97 ₹147.57 - ₹180.37 -54.3% Revenue/Share: ₹163.97, P/S: 1.0x
EBITDA Multiple Method earnings ₹213.23 ₹191.91 - ₹234.55 -40.5% EBITDA: ₹16372.00Cr, EV/EBITDA: 5x
PEG Ratio Method growth ₹107.56 ₹96.80 - ₹118.32 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹107.78 ₹97.00 - ₹118.56 -69.9% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹179.28 ₹161.35 - ₹197.21 -50.0% ROE: 10.9%, P/E Multiple: 12x
Graham Defensive Method conservative ₹191.09 ₹171.98 - ₹210.20 -46.7% EPS: ₹13.08, BVPS: ₹124.08
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check ABCAPITAL share price latest .

Valuation Comparison Chart

ABCAPITAL Intrinsic Value Analysis

What is the intrinsic value of ABCAPITAL?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Aditya Birla Capital (ABCAPITAL) is ₹163.97 (median value). With the current market price of ₹358.55, this represents a -54.3% variance from our estimated fair value.

The valuation range spans from ₹99.26 to ₹213.23, indicating ₹99.26 - ₹213.23.

Is ABCAPITAL undervalued or overvalued?

Based on our multi-method analysis, Aditya Birla Capital (ABCAPITAL) appears to be trading above calculated value by approximately 54.3%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.09 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 8.63 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 10.9% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 38.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.15x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-27,935 Cr ₹-27,935 Cr Negative Cash Flow 3/10
March 2024 ₹-24,101 Cr ₹-26,396 Cr Negative Cash Flow 3/10
March 2023 ₹-24,029 Cr ₹-25,367 Cr Negative Cash Flow 3/10
March 2022 ₹-5,070 Cr ₹-5,793 Cr Negative Cash Flow 3/10
March 2021 ₹64 Cr ₹64 Cr Positive Free Cash Flow 8/10