ADC India Communications Intrinsic Value
ADC India Communications (ADCINDIA) median intrinsic value is ₹692.12 from 9 valuation models (range ₹461–₹1154), vs current price ₹2307.05 — -70.0% downside (Trading Above Calculated Value), margin of safety -100.0%. Read ADCINDIA dividend history for the complete payout history and dividend yield track record.
ADCINDIA Valuation Methods Summary — DCF, Graham Number & P/E
ADC India Communications intrinsic value across 9 models vs current price ₹2307.05 — upside/downside and value range per method. Analyse ADCINDIA shareholder distribution to track promoter, FII and institutional holdings.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹692.12 | ₹553.70 - ₹830.54 | -70.0% | EPS: ₹41.15, Sector P/E: 12x |
| Book Value Method | asset | ₹461.41 | ₹415.27 - ₹507.55 | -80.0% | Book Value/Share: ₹174.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹692.12 | ₹622.91 - ₹761.33 | -70.0% | Revenue/Share: ₹400.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹922.82 | ₹830.54 - ₹1015.10 | -60.0% | EBITDA: ₹20.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹922.82 | ₹738.26 - ₹1107.38 | -60.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹692.12 | ₹622.91 - ₹761.33 | -70.0% | EPS Growth: 20.0%, Fair P/E: 16.0x |
| Growth Adjusted P/E | growth | ₹692.12 | ₹622.91 - ₹761.33 | -70.0% | Revenue Growth: 13.2%, Adj P/E: 8.5x |
| ROE Based Valuation | profitability | ₹1153.53 | ₹1038.18 - ₹1268.88 | -50.0% | ROE: 21.8%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹692.12 | ₹622.91 - ₹761.33 | -70.0% | EPS: ₹41.15, BVPS: ₹174.00 |
ADCINDIA Intrinsic Value vs Market Price — All Valuation Models
ADC India Communications fair value range ₹461–₹1154 vs current market price ₹2307.05 across 9 valuation models. For current market price and key ratios, visit ADC India Communications screener.
ADCINDIA Intrinsic Value Analysis — Undervalued or Overvalued?
ADC India Communications median intrinsic value ₹692.12, current price ₹2307.05 — Trading Above Calculated Value by 70.0%, margin of safety -100.0%.
What is the intrinsic value of ADCINDIA?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of ADC India Communications (ADCINDIA) is ₹692.12 (median value). With the current market price of ₹2307.05, this represents a -70.0% variance from our estimated fair value.
The valuation range spans from ₹461.41 to ₹1153.53, indicating ₹461.41 - ₹1153.53.
Is ADCINDIA undervalued or overvalued?
Based on our multi-method analysis, ADC India Communications (ADCINDIA) appears to be trading above calculated value by approximately 70.0%.
ADCINDIA Financial Health — Key Ratios vs Industry Benchmarks
ADC India Communications financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 125.00 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 21.8% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 10.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.48x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
ADCINDIA Cash Flow Quality — Operating & Free Cash Flow
ADC India Communications operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹26 Cr | ₹26 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹19 Cr | ₹19 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹-4 Cr | ₹-4 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹8 Cr | ₹8 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹5 Cr | ₹5 Cr | Positive Free Cash Flow | 8/10 |