ADC India Communications Intrinsic Value
ADC India Communications (ADCINDIA) median intrinsic value is ₹636.73 from 9 valuation models (range ₹424–₹1061), vs current price ₹2122.45 — -70.0% downside (Trading Above Calculated Value), margin of safety -100.0%. Browse ADCINDIA balance sheet details for revenue, profit, balance sheet and cash flow data.
ADCINDIA Valuation Methods Summary — DCF, Graham Number & P/E
ADC India Communications intrinsic value across 9 models vs current price ₹2122.45 — upside/downside and value range per method. For current market price and key ratios, visit ADC India Communications screener.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹636.73 | ₹509.38 - ₹764.08 | -70.0% | EPS: ₹39.90, Sector P/E: 12x |
| Book Value Method | asset | ₹424.49 | ₹382.04 - ₹466.94 | -80.0% | Book Value/Share: ₹140.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹636.73 | ₹573.06 - ₹700.40 | -70.0% | Revenue/Share: ₹378.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹848.98 | ₹764.08 - ₹933.88 | -60.0% | EBITDA: ₹24.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹848.98 | ₹679.18 - ₹1018.78 | -60.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹638.40 | ₹574.56 - ₹702.24 | -69.9% | EPS Growth: 20.0%, Fair P/E: 16.0x |
| Growth Adjusted P/E | growth | ₹636.73 | ₹573.06 - ₹700.40 | -70.0% | Revenue Growth: 11.6%, Adj P/E: 8.5x |
| ROE Based Valuation | profitability | ₹1061.22 | ₹955.10 - ₹1167.34 | -50.0% | ROE: 25.7%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹636.73 | ₹573.06 - ₹700.40 | -70.0% | EPS: ₹39.90, BVPS: ₹140.00 |
ADCINDIA Intrinsic Value vs Market Price — All Valuation Models
ADC India Communications fair value range ₹424–₹1061 vs current market price ₹2122.45 across 9 valuation models. Also explore ADCINDIA price trends to track price trends across different timeframes.
ADCINDIA Intrinsic Value Analysis — Undervalued or Overvalued?
ADC India Communications median intrinsic value ₹636.73, current price ₹2122.45 — Trading Above Calculated Value by 70.0%, margin of safety -100.0%.
What is the intrinsic value of ADCINDIA?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of ADC India Communications (ADCINDIA) is ₹636.73 (median value). With the current market price of ₹2122.45, this represents a -70.0% variance from our estimated fair value.
The valuation range spans from ₹424.49 to ₹1061.22, indicating ₹424.49 - ₹1061.22.
Is ADCINDIA undervalued or overvalued?
Based on our multi-method analysis, ADC India Communications (ADCINDIA) appears to be trading above calculated value by approximately 70.0%.
ADCINDIA Financial Health — Key Ratios vs Industry Benchmarks
ADC India Communications financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 107.00 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 25.7% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 10.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.66x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
ADCINDIA Cash Flow Quality — Operating & Free Cash Flow
ADC India Communications operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹26 Cr | ₹26 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹19 Cr | ₹19 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹-4 Cr | ₹-4 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹8 Cr | ₹8 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹5 Cr | ₹5 Cr | Positive Free Cash Flow | 8/10 |