ADC India Communications Intrinsic Value
ADCINDIA Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹470.40 | ₹376.32 - ₹564.48 | -64.2% | EPS: ₹39.20, Sector P/E: 12x |
| Book Value Method | asset | ₹262.64 | ₹236.38 - ₹288.90 | -80.0% | Book Value/Share: ₹140.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹393.96 | ₹354.56 - ₹433.36 | -70.0% | Revenue/Share: ₹364.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹525.28 | ₹472.75 - ₹577.81 | -60.0% | EBITDA: ₹24.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹706.33 | ₹565.06 - ₹847.60 | -46.2% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹627.20 | ₹564.48 - ₹689.92 | -52.2% | EPS Growth: 20.0%, Fair P/E: 16.0x |
| Growth Adjusted P/E | growth | ₹393.96 | ₹354.56 - ₹433.36 | -70.0% | Revenue Growth: 10.5%, Adj P/E: 8.4x |
| ROE Based Valuation | profitability | ₹656.60 | ₹590.94 - ₹722.26 | -50.0% | ROE: 25.7%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹393.96 | ₹354.56 - ₹433.36 | -70.0% | EPS: ₹39.20, BVPS: ₹140.00 |
Want to compare with current market value? Check ADCINDIA share price latest .
Valuation Comparison Chart
ADCINDIA Intrinsic Value Analysis
What is the intrinsic value of ADCINDIA?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of ADC India Communications (ADCINDIA) is ₹470.40 (median value). With the current market price of ₹1313.20, this represents a -64.2% variance from our estimated fair value.
The valuation range spans from ₹262.64 to ₹706.33, indicating ₹262.64 - ₹706.33.
Is ADCINDIA undervalued or overvalued?
Based on our multi-method analysis, ADC India Communications (ADCINDIA) appears to be trading above calculated value by approximately 64.2%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 107.00 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 1.63 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 25.7% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 11.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.60x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
Related Pages for ADC India Communications
Additional stock information and data for ADCINDIA
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹26 Cr | ₹26 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹19 Cr | ₹19 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹-4 Cr | ₹-4 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹8 Cr | ₹8 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹5 Cr | ₹5 Cr | Positive Free Cash Flow | 8/10 |