ADC India Communications Intrinsic Value
ADCINDIA Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹478.80 | ₹383.04 - ₹574.56 | -63.3% | EPS: ₹39.90, Sector P/E: 12x |
| Book Value Method | asset | ₹260.64 | ₹234.58 - ₹286.70 | -80.0% | Book Value/Share: ₹140.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹390.96 | ₹351.86 - ₹430.06 | -70.0% | Revenue/Share: ₹378.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹521.28 | ₹469.15 - ₹573.41 | -60.0% | EBITDA: ₹24.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹706.33 | ₹565.06 - ₹847.60 | -45.8% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹638.40 | ₹574.56 - ₹702.24 | -51.0% | EPS Growth: 20.0%, Fair P/E: 16.0x |
| Growth Adjusted P/E | growth | ₹390.96 | ₹351.86 - ₹430.06 | -70.0% | Revenue Growth: 11.6%, Adj P/E: 8.5x |
| ROE Based Valuation | profitability | ₹651.60 | ₹586.44 - ₹716.76 | -50.0% | ROE: 25.7%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹390.96 | ₹351.86 - ₹430.06 | -70.0% | EPS: ₹39.90, BVPS: ₹140.00 |
Want to compare with current market value? Check ADCINDIA share price latest .
Valuation Comparison Chart
ADCINDIA Intrinsic Value Analysis
What is the intrinsic value of ADCINDIA?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of ADC India Communications (ADCINDIA) is ₹478.80 (median value). With the current market price of ₹1303.20, this represents a -63.3% variance from our estimated fair value.
The valuation range spans from ₹260.64 to ₹706.33, indicating ₹260.64 - ₹706.33.
Is ADCINDIA undervalued or overvalued?
Based on our multi-method analysis, ADC India Communications (ADCINDIA) appears to be trading above calculated value by approximately 63.3%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 107.00 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 25.7% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 10.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.66x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
Related Pages for ADC India Communications
Additional stock information and data for ADCINDIA
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹26 Cr | ₹26 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹19 Cr | ₹19 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹-4 Cr | ₹-4 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹8 Cr | ₹8 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹5 Cr | ₹5 Cr | Positive Free Cash Flow | 8/10 |