SMT Engineering Intrinsic Value

SMTEL • Commercial Services
Current Stock Price
₹220.30
Primary Intrinsic Value
₹184.80
Market Cap
₹374.5 Cr
-42.4% Downside
Median Value
₹126.90
Value Range
₹44 - ₹226
Assessment
Trading Above Calculated Value
Safety Margin
-73.6%

SMTEL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹184.80 ₹147.84 - ₹221.76 -16.1% EPS: ₹15.40, Sector P/E: 12x
Book Value Method asset ₹44.06 ₹39.65 - ₹48.47 -80.0% Book Value/Share: ₹37.06, P/B: 1.0x
Revenue Multiple Method revenue ₹66.09 ₹59.48 - ₹72.70 -70.0% Revenue/Share: ₹80.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹141.18 ₹127.06 - ₹155.30 -35.9% EBITDA: ₹40.00Cr, EV/EBITDA: 6x
PEG Ratio Method growth ₹98.56 ₹88.70 - ₹108.42 -55.3% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹126.90 ₹114.21 - ₹139.59 -42.4% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹225.88 ₹203.29 - ₹248.47 +2.5% ROE: 38.1%, P/E Multiple: 16x
Graham Defensive Method conservative ₹74.12 ₹66.71 - ₹81.53 -66.4% EPS: ₹15.40, BVPS: ₹37.06
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check SMTEL share price latest .

Valuation Comparison Chart

SMTEL Intrinsic Value Analysis

What is the intrinsic value of SMTEL?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of SMT Engineering (SMTEL) is ₹126.90 (median value). With the current market price of ₹220.30, this represents a -42.4% variance from our estimated fair value.

The valuation range spans from ₹44.06 to ₹225.88, indicating ₹44.06 - ₹225.88.

Is SMTEL undervalued or overvalued?

Based on our multi-method analysis, SMT Engineering (SMTEL) appears to be trading above calculated value by approximately 42.4%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 8.18 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 2.65 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 38.1% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 28.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.81x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-31 Cr ₹-31 Cr Negative Cash Flow 3/10
March 2024 ₹-8 Cr ₹-8 Cr Negative Cash Flow 3/10
March 2023 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2022 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2021 ₹2 Cr ₹2 Cr Positive Free Cash Flow 8/10