AWL Agri Business Intrinsic Value
AWL Agri Business (AWL) median intrinsic value is ₹386.92 from 9 valuation models (range ₹58–₹484), vs current price ₹193.46 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. Browse AWL income statement for revenue, profit, balance sheet and cash flow data.
AWL Valuation Methods Summary — DCF, Graham Number & P/E
AWL Agri Business intrinsic value across 9 models vs current price ₹193.46 — upside/downside and value range per method. For current market price and key ratios, visit AWL Agri Business share price screener.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹108.48 | ₹86.78 - ₹130.18 | -43.9% | EPS: ₹9.04, Sector P/E: 12x |
| Book Value Method | asset | ₹483.65 | ₹435.28 - ₹532.01 | +150.0% | Book Value/Share: ₹809.38, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹386.92 | ₹348.23 - ₹425.61 | +100.0% | Revenue/Share: ₹6704.81, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹386.92 | ₹348.23 - ₹425.61 | +100.0% | EBITDA: ₹2728.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹483.65 | ₹386.92 - ₹580.38 | +150.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹58.04 | ₹52.24 - ₹63.84 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹74.49 | ₹67.04 - ₹81.94 | -61.5% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹386.92 | ₹348.23 - ₹425.61 | +100.0% | ROE: 11.2%, P/E Multiple: 12x |
| Graham Defensive Method | conservative | ₹405.74 | ₹365.17 - ₹446.31 | +109.7% | EPS: ₹9.04, BVPS: ₹809.38 |
AWL Intrinsic Value vs Market Price — All Valuation Models
AWL Agri Business fair value range ₹58–₹484 vs current market price ₹193.46 across 9 valuation models. Also explore AWL stock price history to track price trends across different timeframes.
AWL Intrinsic Value Analysis — Undervalued or Overvalued?
AWL Agri Business median intrinsic value ₹386.92, current price ₹193.46 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.
What is the intrinsic value of AWL?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of AWL Agri Business (AWL) is ₹386.92 (median value). With the current market price of ₹193.46, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹58.04 to ₹483.65, indicating ₹58.04 - ₹483.65.
Is AWL undervalued or overvalued?
Based on our multi-method analysis, AWL Agri Business (AWL) appears to be trading below calculated value by approximately 100.0%.
AWL Financial Health — Key Ratios vs Industry Benchmarks
AWL Agri Business financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 8.30 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 11.2% | Industry Standard: 15%+ | Above 10% | Measures shareholder return efficiency |
| Operating Margin | 2.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 3.49x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
AWL Cash Flow Quality — Operating & Free Cash Flow
AWL Agri Business operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹2,150 Cr | ₹2,011 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹289 Cr | ₹289 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹663 Cr | ₹663 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹1,198 Cr | ₹-695 Cr | Positive Operating Cash Flow | 6/10 |
| March 2021 | ₹727 Cr | ₹485 Cr | Positive Free Cash Flow | 8/10 |