AWL Agri Business Intrinsic Value
AWL Agri Business (AWL) median intrinsic value is ₹373.96 from 10 valuation models (range ₹56–₹467), vs current price ₹186.98 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. Check AWL Agri Business market cap to track the company's total market size over time.
AWL Valuation Methods Summary — DCF, Graham Number & P/E
AWL Agri Business intrinsic value across 10 models vs current price ₹186.98 — upside/downside and value range per method. For current market price and key ratios, visit AWL Agri Business share price screener.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹108.48 | ₹86.78 - ₹130.18 | -42.0% | EPS: ₹9.04, Sector P/E: 12x |
| Book Value Method | asset | ₹467.45 | ₹420.70 - ₹514.20 | +150.0% | Book Value/Share: ₹809.61, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹373.96 | ₹336.56 - ₹411.36 | +100.0% | Revenue/Share: ₹6712.25, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹373.96 | ₹336.56 - ₹411.36 | +100.0% | EBITDA: ₹2824.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹467.45 | ₹373.96 - ₹560.94 | +150.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹57.86 | ₹52.07 - ₹63.65 | -69.1% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹74.49 | ₹67.04 - ₹81.94 | -60.2% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹373.96 | ₹336.56 - ₹411.36 | +100.0% | ROE: 11.2%, P/E Multiple: 12x |
| Graham Defensive Method | conservative | ₹405.80 | ₹365.22 - ₹446.38 | +117.0% | EPS: ₹9.04, BVPS: ₹809.61 |
| Dividend Yield Method | dividend | ₹56.09 | ₹50.48 - ₹61.70 | -70.0% | DPS: ₹1.00, Target Yield: 3.5% |
AWL Intrinsic Value vs Market Price — All Valuation Models
AWL Agri Business fair value range ₹56–₹467 vs current market price ₹186.98 across 10 valuation models. See AWL price to book ratio to compare market price against book value per share.
AWL Intrinsic Value Analysis — Undervalued or Overvalued?
AWL Agri Business median intrinsic value ₹373.96, current price ₹186.98 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.
What is the intrinsic value of AWL?
Based on our comprehensive analysis using 10 different valuation methods, the estimated intrinsic value of AWL Agri Business (AWL) is ₹373.96 (median value). With the current market price of ₹186.98, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹56.09 to ₹467.45, indicating ₹56.09 - ₹467.45.
Is AWL undervalued or overvalued?
Based on our multi-method analysis, AWL Agri Business (AWL) appears to be trading below calculated value by approximately 100.0%.
AWL Financial Health — Key Ratios vs Industry Benchmarks
AWL Agri Business financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 8.30 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 11.2% | Industry Standard: 15%+ | Above 10% | Measures shareholder return efficiency |
| Operating Margin | 2.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 3.50x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
AWL Cash Flow Quality — Operating & Free Cash Flow
AWL Agri Business operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹3,928 Cr | ₹3,380 Cr | Positive Free Cash Flow | 8/10 |
| March 2025 | ₹2,150 Cr | ₹2,011 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹289 Cr | ₹289 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹663 Cr | ₹663 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹1,198 Cr | ₹-695 Cr | Positive Operating Cash Flow | 6/10 |