Adani Green Energy Intrinsic Value
ADANIGREEN Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹257.52 | ₹206.02 - ₹309.02 | -70.0% | EPS: ₹13.76, Sector P/E: 12x |
| Book Value Method | asset | ₹171.68 | ₹154.51 - ₹188.85 | -80.0% | Book Value/Share: ₹142.51, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹257.52 | ₹231.77 - ₹283.27 | -70.0% | Revenue/Share: ₹77.40, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹390.45 | ₹351.40 - ₹429.50 | -54.5% | EBITDA: ₹10308.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹717.24 | ₹573.79 - ₹860.69 | -16.4% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹257.52 | ₹231.77 - ₹283.27 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹257.52 | ₹231.77 - ₹283.27 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹429.20 | ₹386.28 - ₹472.12 | -50.0% | ROE: 11.4%, P/E Multiple: 12x |
| Graham Defensive Method | conservative | ₹257.52 | ₹231.77 - ₹283.27 | -70.0% | EPS: ₹13.76, BVPS: ₹142.51 |
Want to compare with current market value? Check ADANIGREEN share price latest .
Valuation Comparison Chart
ADANIGREEN Intrinsic Value Analysis
What is the intrinsic value of ADANIGREEN?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Adani Green Energy (ADANIGREEN) is ₹257.52 (median value). With the current market price of ₹858.40, this represents a -70.0% variance from our estimated fair value.
The valuation range spans from ₹171.68 to ₹717.24, indicating ₹171.68 - ₹717.24.
Is ADANIGREEN undervalued or overvalued?
Based on our multi-method analysis, Adani Green Energy (ADANIGREEN) appears to be trading above calculated value by approximately 70.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 0.12 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Return on Equity | 11.4% | Industry Standard: 15%+ | Above 10% | Measures shareholder return efficiency |
| Operating Margin | 83.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.11x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
Related Pages for Adani Green Energy
Additional stock information and data for ADANIGREEN
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹8,364 Cr | ₹-1,550 Cr | Positive Operating Cash Flow | 6/10 |
| March 2024 | ₹7,713 Cr | ₹-2,817 Cr | Positive Operating Cash Flow | 6/10 |
| March 2023 | ₹7,265 Cr | ₹5,337 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹3,127 Cr | ₹-6,238 Cr | Positive Operating Cash Flow | 6/10 |
| March 2021 | ₹1,601 Cr | ₹-2,968 Cr | Positive Operating Cash Flow | 6/10 |