Adani Green Energy Intrinsic Value
Adani Green Energy (ADANIGREEN) median intrinsic value is ₹400.35 from 9 valuation models (range ₹267–₹836), vs current price ₹1334.50 — -70.0% downside (Trading Above Calculated Value), margin of safety -100.0%. See ADANIGREEN price to book ratio to compare market price against book value per share.
ADANIGREEN Valuation Methods Summary — DCF, Graham Number & P/E
Adani Green Energy intrinsic value across 9 models vs current price ₹1334.50 — upside/downside and value range per method. Check Adani Green Energy marketcap in USD to track the company's total market size over time.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹400.35 | ₹320.28 - ₹480.42 | -70.0% | EPS: ₹9.32, Sector P/E: 12x |
| Book Value Method | asset | ₹266.90 | ₹240.21 - ₹293.59 | -80.0% | Book Value/Share: ₹181.41, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹400.35 | ₹360.32 - ₹440.39 | -70.0% | Revenue/Share: ₹86.29, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹533.80 | ₹480.42 - ₹587.18 | -60.0% | EBITDA: ₹11300.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹835.87 | ₹668.70 - ₹1003.04 | -37.4% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹400.35 | ₹360.32 - ₹440.39 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹400.35 | ₹360.32 - ₹440.39 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹667.25 | ₹600.52 - ₹733.98 | -50.0% | ROE: 6.9%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹400.35 | ₹360.32 - ₹440.39 | -70.0% | EPS: ₹9.32, BVPS: ₹181.41 |
ADANIGREEN Intrinsic Value vs Market Price — All Valuation Models
Adani Green Energy fair value range ₹267–₹836 vs current market price ₹1334.50 across 9 valuation models. For current market price and key ratios, visit Adani Green Energy share price screener.
ADANIGREEN Intrinsic Value Analysis — Undervalued or Overvalued?
Adani Green Energy median intrinsic value ₹400.35, current price ₹1334.50 — Trading Above Calculated Value by 70.0%, margin of safety -100.0%.
What is the intrinsic value of ADANIGREEN?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Adani Green Energy (ADANIGREEN) is ₹400.35 (median value). With the current market price of ₹1334.50, this represents a -70.0% variance from our estimated fair value.
The valuation range spans from ₹266.90 to ₹835.87, indicating ₹266.90 - ₹835.87.
Is ADANIGREEN undervalued or overvalued?
Based on our multi-method analysis, Adani Green Energy (ADANIGREEN) appears to be trading above calculated value by approximately 70.0%.
ADANIGREEN Financial Health — Key Ratios vs Industry Benchmarks
Adani Green Energy financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 0.12 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Return on Equity | 6.9% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 78.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.10x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
ADANIGREEN Cash Flow Quality — Operating & Free Cash Flow
Adani Green Energy operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹10,135 Cr | ₹-2,979 Cr | Positive Operating Cash Flow | 6/10 |
| March 2025 | ₹8,364 Cr | ₹-1,550 Cr | Positive Operating Cash Flow | 6/10 |
| March 2024 | ₹7,713 Cr | ₹-2,817 Cr | Positive Operating Cash Flow | 6/10 |
| March 2023 | ₹7,265 Cr | ₹5,337 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹3,060 Cr | ₹-6,272 Cr | Positive Operating Cash Flow | 6/10 |