Adani Enterprises Intrinsic Value
ADANIENT Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹1314.24 | ₹1051.39 - ₹1577.09 | -41.8% | EPS: ₹109.52, Sector P/E: 12x |
| Book Value Method | asset | ₹4910.43 | ₹4419.39 - ₹5401.47 | +117.4% | Book Value/Share: ₹4910.43, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹4518.20 | ₹4066.38 - ₹4970.02 | +100.0% | Revenue/Share: ₹8844.17, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹4518.20 | ₹4066.38 - ₹4970.02 | +100.0% | EBITDA: ₹29940.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹3340.29 | ₹2672.23 - ₹4008.35 | +47.9% | CF Growth: 2.8%, Discount: 15% |
| PEG Ratio Method | growth | ₹700.93 | ₹630.84 - ₹771.02 | -69.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹902.44 | ₹812.20 - ₹992.68 | -60.1% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹4518.20 | ₹4066.38 - ₹4970.02 | +100.0% | ROE: 24.2%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹3478.55 | ₹3130.70 - ₹3826.41 | +54.0% | EPS: ₹109.52, BVPS: ₹4910.43 |
| Dividend Yield Method | dividend | ₹677.73 | ₹609.96 - ₹745.50 | -70.0% | DPS: ₹1.30, Target Yield: 3.5% |
Want to compare with current market value? Check ADANIENT share price latest .
Valuation Comparison Chart
ADANIENT Intrinsic Value Analysis
What is the intrinsic value of ADANIENT?
Based on our comprehensive analysis using 10 different valuation methods, the estimated intrinsic value of Adani Enterprises (ADANIENT) is ₹3478.55 (median value). With the current market price of ₹2259.10, this represents a +54.0% variance from our estimated fair value.
The valuation range spans from ₹677.73 to ₹4910.43, indicating ₹677.73 - ₹4910.43.
Is ADANIENT undervalued or overvalued?
Based on our multi-method analysis, Adani Enterprises (ADANIENT) appears to be trading below calculated value by approximately 54.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 0.43 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 3.51 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 24.2% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 16.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.51x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
Related Pages for Adani Enterprises
Additional stock information and data for ADANIENT
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹4,513 Cr | ₹-8,342 Cr | Positive Operating Cash Flow | 6/10 |
| March 2024 | ₹10,312 Cr | ₹929 Cr | Positive Free Cash Flow | 7/10 |
| March 2023 | ₹17,627 Cr | ₹9,898 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹1,385 Cr | ₹-7,136 Cr | Positive Operating Cash Flow | 6/10 |
| March 2021 | ₹4,043 Cr | ₹-263 Cr | Positive Operating Cash Flow | 6/10 |