Ad-Manum Finance Intrinsic Value
Ad-Manum Finance (ADMANUM) median intrinsic value is ₹103.39 from 9 valuation models (range ₹19–₹156), vs current price ₹52.16 — +98.2% upside (Trading Below Calculated Value), margin of safety 49.6%. For current market price and key ratios, visit ADMANUM company profile.
ADMANUM Valuation Methods Summary — DCF, Graham Number & P/E
Ad-Manum Finance intrinsic value across 9 models vs current price ₹52.16 — upside/downside and value range per method. Browse ADMANUM income statement for revenue, profit, balance sheet and cash flow data.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹145.20 | ₹116.16 - ₹174.24 | +178.4% | EPS: ₹12.10, Sector P/E: 12x |
| Book Value Method | asset | ₹80.00 | ₹72.00 - ₹88.00 | +53.4% | Book Value/Share: ₹100.00, P/B: 0.8x |
| Revenue Multiple Method | revenue | ₹18.75 | ₹16.88 - ₹20.62 | -64.1% | Revenue/Share: ₹18.75, P/S: 1.0x |
| EBITDA Multiple Method | earnings | ₹81.25 | ₹73.12 - ₹89.38 | +55.8% | EBITDA: ₹13.00Cr, EV/EBITDA: 5x |
| Simple DCF (5Y) | dcf | ₹20.86 | ₹16.69 - ₹25.03 | -60.0% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹156.48 | ₹140.83 - ₹172.13 | +200.0% | EPS Growth: 20.0%, Fair P/E: 16.0x |
| Growth Adjusted P/E | growth | ₹103.39 | ₹93.05 - ₹113.73 | +98.2% | Revenue Growth: 13.6%, Adj P/E: 8.5x |
| ROE Based Valuation | profitability | ₹104.32 | ₹93.89 - ₹114.75 | +100.0% | ROE: 11.2%, P/E Multiple: 12x |
| Graham Defensive Method | conservative | ₹156.48 | ₹140.83 - ₹172.13 | +200.0% | EPS: ₹12.10, BVPS: ₹100.00 |
ADMANUM Intrinsic Value vs Market Price — All Valuation Models
Ad-Manum Finance fair value range ₹19–₹156 vs current market price ₹52.16 across 9 valuation models. Compare with ADMANUM fair value to assess whether the stock is under or overvalued.
ADMANUM Intrinsic Value Analysis — Undervalued or Overvalued?
Ad-Manum Finance median intrinsic value ₹103.39, current price ₹52.16 — Trading Below Calculated Value by 98.2%, margin of safety 49.6%.
What is the intrinsic value of ADMANUM?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Ad-Manum Finance (ADMANUM) is ₹103.39 (median value). With the current market price of ₹52.16, this represents a +98.2% variance from our estimated fair value.
The valuation range spans from ₹18.75 to ₹156.48, indicating ₹18.75 - ₹156.48.
Is ADMANUM undervalued or overvalued?
Based on our multi-method analysis, Ad-Manum Finance (ADMANUM) appears to be trading below calculated value by approximately 98.2%.
ADMANUM Financial Health — Key Ratios vs Industry Benchmarks
Ad-Manum Finance financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 0.38 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Return on Equity | 11.2% | Industry Standard: 15%+ | Above 10% | Measures shareholder return efficiency |
| Operating Margin | 80.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.17x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
ADMANUM Cash Flow Quality — Operating & Free Cash Flow
Ad-Manum Finance operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹-2 Cr | ₹-2 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹-2 Cr | ₹-2 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹46 Cr | ₹46 Cr | Positive Free Cash Flow | 8/10 |