Ad-Manum Finance Intrinsic Value
Ad-Manum Finance (ADMANUM) median intrinsic value is ₹101.95 from 9 valuation models (range ₹21–₹161), vs current price ₹53.75 — +89.7% upside (Trading Below Calculated Value), margin of safety 47.3%. Analyse ADMANUM FII DII holdings to track promoter, FII and institutional holdings.
ADMANUM Valuation Methods Summary — DCF, Graham Number & P/E
Ad-Manum Finance intrinsic value across 9 models vs current price ₹53.75 — upside/downside and value range per method. For current market price and key ratios, visit Ad-Manum Finance share price chart.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹142.80 | ₹114.24 - ₹171.36 | +165.7% | EPS: ₹11.90, Sector P/E: 12x |
| Book Value Method | asset | ₹91.00 | ₹81.90 - ₹100.10 | +69.3% | Book Value/Share: ₹113.75, P/B: 0.8x |
| Revenue Multiple Method | revenue | ₹21.25 | ₹19.12 - ₹23.38 | -60.5% | Revenue/Share: ₹21.25, P/S: 1.0x |
| EBITDA Multiple Method | earnings | ₹81.25 | ₹73.12 - ₹89.38 | +51.2% | EBITDA: ₹13.00Cr, EV/EBITDA: 5x |
| Simple DCF (5Y) | dcf | ₹21.50 | ₹17.20 - ₹25.80 | -60.0% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹147.43 | ₹132.69 - ₹162.17 | +174.3% | EPS Growth: 15.5%, Fair P/E: 12.4x |
| Growth Adjusted P/E | growth | ₹101.95 | ₹91.76 - ₹112.15 | +89.7% | Revenue Growth: 14.2%, Adj P/E: 8.6x |
| ROE Based Valuation | profitability | ₹107.50 | ₹96.75 - ₹118.25 | +100.0% | ROE: 9.9%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹161.25 | ₹145.12 - ₹177.38 | +200.0% | EPS: ₹11.90, BVPS: ₹113.75 |
ADMANUM Intrinsic Value vs Market Price — All Valuation Models
Ad-Manum Finance fair value range ₹21–₹161 vs current market price ₹53.75 across 9 valuation models. Read ADMANUM dividend history for the complete payout history and dividend yield track record.
ADMANUM Intrinsic Value Analysis — Undervalued or Overvalued?
Ad-Manum Finance median intrinsic value ₹101.95, current price ₹53.75 — Trading Below Calculated Value by 89.7%, margin of safety 47.3%.
What is the intrinsic value of ADMANUM?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Ad-Manum Finance (ADMANUM) is ₹101.95 (median value). With the current market price of ₹53.75, this represents a +89.7% variance from our estimated fair value.
The valuation range spans from ₹21.25 to ₹161.25, indicating ₹21.25 - ₹161.25.
Is ADMANUM undervalued or overvalued?
Based on our multi-method analysis, Ad-Manum Finance (ADMANUM) appears to be trading below calculated value by approximately 89.7%.
ADMANUM Financial Health — Key Ratios vs Industry Benchmarks
Ad-Manum Finance financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 0.20 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Return on Equity | 9.9% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 79.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.15x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
ADMANUM Cash Flow Quality — Operating & Free Cash Flow
Ad-Manum Finance operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹-2 Cr | ₹-2 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹-2 Cr | ₹-2 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹46 Cr | ₹46 Cr | Positive Free Cash Flow | 8/10 |