Action Construction Equipment Intrinsic Value

ACE • Automobiles
Current Stock Price
₹913.20
Primary Intrinsic Value
₹363.36
Market Cap
₹2192 Cr
-25.8% Downside
Median Value
₹677.30
Value Range
₹274 - ₹2283
Assessment
Trading Above Calculated Value
Safety Margin
-34.8%

ACE Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹363.36 ₹290.69 - ₹436.03 -60.2% EPS: ₹30.28, Sector P/E: 12x
Book Value Method asset ₹673.33 ₹606.00 - ₹740.66 -26.3% Book Value/Share: ₹673.33, P/B: 1.0x
Revenue Multiple Method revenue ₹1032.00 ₹928.80 - ₹1135.20 +13.0% Revenue/Share: ₹1290.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹1349.73 ₹1214.76 - ₹1484.70 +47.8% EBITDA: ₹552.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹2283.00 ₹1826.40 - ₹2739.60 +150.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹273.96 ₹246.56 - ₹301.36 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹273.96 ₹246.56 - ₹301.36 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹1826.40 ₹1643.76 - ₹2009.04 +100.0% ROE: 22.3%, P/E Multiple: 16x
Graham Defensive Method conservative ₹677.30 ₹609.57 - ₹745.03 -25.8% EPS: ₹30.28, BVPS: ₹673.33
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check ACE share price latest .

Valuation Comparison Chart

ACE Intrinsic Value Analysis

What is the intrinsic value of ACE?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Action Construction Equipment (ACE) is ₹677.30 (median value). With the current market price of ₹913.20, this represents a -25.8% variance from our estimated fair value.

The valuation range spans from ₹273.96 to ₹2283.00, indicating ₹273.96 - ₹2283.00.

Is ACE undervalued or overvalued?

Based on our multi-method analysis, Action Construction Equipment (ACE) appears to be trading above calculated value by approximately 25.8%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 101.77 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.68 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 22.3% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 15.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 1.14x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹412 Cr ₹221 Cr Positive Free Cash Flow 8/10
March 2024 ₹433 Cr ₹249 Cr Positive Free Cash Flow 8/10
March 2023 ₹274 Cr ₹165 Cr Positive Free Cash Flow 8/10
March 2022 ₹104 Cr ₹3 Cr Positive Free Cash Flow 7/10
March 2021 ₹86 Cr ₹78 Cr Positive Free Cash Flow 8/10