Action Construction Equipment Intrinsic Value

ACE • Automobiles
Current Stock Price
₹820.90
Primary Intrinsic Value
₹363.36
Market Cap
₹1970 Cr
-17.5% Downside
Median Value
₹677.30
Value Range
₹246 - ₹2052
Assessment
Trading Above Median Value
Safety Margin
-21.2%

ACE Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹363.36 ₹290.69 - ₹436.03 -55.7% EPS: ₹30.28, Sector P/E: 12x
Book Value Method asset ₹673.33 ₹606.00 - ₹740.66 -18.0% Book Value/Share: ₹673.33, P/B: 1.0x
Revenue Multiple Method revenue ₹1032.00 ₹928.80 - ₹1135.20 +25.7% Revenue/Share: ₹1290.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹1380.00 ₹1242.00 - ₹1518.00 +68.1% EBITDA: ₹552.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹2052.25 ₹1641.80 - ₹2462.70 +150.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹246.27 ₹221.64 - ₹270.90 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹249.51 ₹224.56 - ₹274.46 -69.6% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹1641.80 ₹1477.62 - ₹1805.98 +100.0% ROE: 22.3%, P/E Multiple: 16x
Graham Defensive Method conservative ₹677.30 ₹609.57 - ₹745.03 -17.5% EPS: ₹30.28, BVPS: ₹673.33
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check ACE share price latest .

Valuation Comparison Chart

ACE Intrinsic Value Analysis

What is the intrinsic value of ACE?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Action Construction Equipment (ACE) is ₹677.30 (median value). With the current market price of ₹820.90, this represents a -17.5% variance from our estimated fair value.

The valuation range spans from ₹246.27 to ₹2052.25, indicating ₹246.27 - ₹2052.25.

Is ACE undervalued or overvalued?

Based on our multi-method analysis, Action Construction Equipment (ACE) appears to be trading above median value by approximately 17.5%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 101.77 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 22.3% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 15.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 1.14x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹412 Cr ₹221 Cr Positive Free Cash Flow 8/10
March 2024 ₹433 Cr ₹249 Cr Positive Free Cash Flow 8/10
March 2023 ₹274 Cr ₹165 Cr Positive Free Cash Flow 8/10
March 2022 ₹104 Cr ₹3 Cr Positive Free Cash Flow 7/10
March 2021 ₹86 Cr ₹78 Cr Positive Free Cash Flow 8/10