Acme Resources Intrinsic Value

ACME • Financial Services
Current Stock Price
₹38.39
Primary Intrinsic Value
₹17.28
Market Cap
₹99.8 Cr
-60.0% Downside
Median Value
₹15.36
Value Range
₹12 - ₹40
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

ACME Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹17.28 ₹13.82 - ₹20.74 -55.0% EPS: ₹1.44, Sector P/E: 12x
Book Value Method asset ₹40.31 ₹36.28 - ₹44.34 +5.0% Book Value/Share: ₹50.38, P/B: 0.8x
Revenue Multiple Method revenue ₹11.52 ₹10.37 - ₹12.67 -70.0% Revenue/Share: ₹4.62, P/S: 1.0x
EBITDA Multiple Method earnings ₹15.36 ₹13.82 - ₹16.90 -60.0% EBITDA: ₹8.00Cr, EV/EBITDA: 5x
Simple DCF (5Y) dcf ₹15.36 ₹12.29 - ₹18.43 -60.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹11.52 ₹10.37 - ₹12.67 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹11.87 ₹10.68 - ₹13.06 -69.1% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹40.40 ₹36.36 - ₹44.44 +5.2% EPS: ₹1.44, BVPS: ₹50.38
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check ACME share price latest .

Valuation Comparison Chart

ACME Intrinsic Value Analysis

What is the intrinsic value of ACME?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Acme Resources (ACME) is ₹15.36 (median value). With the current market price of ₹38.39, this represents a -60.0% variance from our estimated fair value.

The valuation range spans from ₹11.52 to ₹40.40, indicating ₹11.52 - ₹40.40.

Is ACME undervalued or overvalued?

Based on our multi-method analysis, Acme Resources (ACME) appears to be trading above calculated value by approximately 60.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 2.05 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.19 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 3.1% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 39.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.08x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹1 Cr ₹1 Cr Positive Free Cash Flow 7/10
March 2024 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2023 ₹-8 Cr ₹-8 Cr Negative Cash Flow 3/10
March 2022 ₹2 Cr ₹2 Cr Positive Free Cash Flow 8/10
March 2021 ₹27 Cr ₹15 Cr Positive Free Cash Flow 8/10