Acknit Industries Intrinsic Value

ACKNIT • Textiles
Current Stock Price
₹274.90
Primary Intrinsic Value
₹318.00
Market Cap
₹82.5 Cr
+14.4% Upside
Median Value
₹314.44
Value Range
₹82 - ₹550
Assessment
Trading Below Median Value
Safety Margin
12.6%

ACKNIT Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹318.00 ₹254.40 - ₹381.60 +15.7% EPS: ₹26.50, Sector P/E: 12x
Book Value Method asset ₹290.00 ₹261.00 - ₹319.00 +5.5% Book Value/Share: ₹290.00, P/B: 1.0x
Revenue Multiple Method revenue ₹549.80 ₹494.82 - ₹604.78 +100.0% Revenue/Share: ₹810.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹360.00 ₹324.00 - ₹396.00 +31.0% EBITDA: ₹18.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹314.44 ₹251.55 - ₹377.33 +14.4% CF Growth: 5.4%, Discount: 15%
PEG Ratio Method growth ₹82.47 ₹74.22 - ₹90.72 -70.0% EPS Growth: 0.4%, Fair P/E: 0.3x
Growth Adjusted P/E growth ₹215.04 ₹193.54 - ₹236.54 -21.8% Revenue Growth: 2.9%, Adj P/E: 8.1x
ROE Based Valuation profitability ₹266.67 ₹240.00 - ₹293.34 -3.0% ROE: 9.2%, P/E Multiple: 10x
Graham Defensive Method conservative ₹415.83 ₹374.25 - ₹457.41 +51.3% EPS: ₹26.50, BVPS: ₹290.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check ACKNIT share price latest .

Valuation Comparison Chart

ACKNIT Intrinsic Value Analysis

What is the intrinsic value of ACKNIT?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Acknit Industries (ACKNIT) is ₹314.44 (median value). With the current market price of ₹274.90, this represents a +14.4% variance from our estimated fair value.

The valuation range spans from ₹82.47 to ₹549.80, indicating ₹82.47 - ₹549.80.

Is ACKNIT undervalued or overvalued?

Based on our multi-method analysis, Acknit Industries (ACKNIT) appears to be trading below median value by approximately 14.4%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 41.67 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.95 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 9.2% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 7.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.43x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹10 Cr ₹7 Cr Positive Free Cash Flow 8/10
March 2024 ₹-9 Cr ₹-11 Cr Negative Cash Flow 3/10
March 2023 ₹25 Cr ₹24 Cr Positive Free Cash Flow 8/10
March 2022 ₹-8 Cr ₹-11 Cr Negative Cash Flow 3/10
March 2021 ₹9 Cr ₹8 Cr Positive Free Cash Flow 8/10