Acknit Industries Intrinsic Value

ACKNIT • Textiles
Current Stock Price
₹269.05
Primary Intrinsic Value
₹304.80
Market Cap
₹80.7 Cr
+13.3% Upside
Median Value
₹304.80
Value Range
₹163 - ₹538
Assessment
Trading Below Median Value
Safety Margin
11.7%

ACKNIT Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹304.80 ₹243.84 - ₹365.76 +13.3% EPS: ₹25.40, Sector P/E: 12x
Book Value Method asset ₹290.00 ₹261.00 - ₹319.00 +7.8% Book Value/Share: ₹290.00, P/B: 1.0x
Revenue Multiple Method revenue ₹538.10 ₹484.29 - ₹591.91 +100.0% Revenue/Share: ₹800.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹360.00 ₹324.00 - ₹396.00 +33.8% EBITDA: ₹18.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹314.44 ₹251.55 - ₹377.33 +16.9% CF Growth: 5.4%, Discount: 15%
PEG Ratio Method growth ₹162.56 ₹146.30 - ₹178.82 -39.6% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹205.79 ₹185.21 - ₹226.37 -23.5% Revenue Growth: 2.6%, Adj P/E: 8.1x
ROE Based Valuation profitability ₹266.67 ₹240.00 - ₹293.34 -0.9% ROE: 9.2%, P/E Multiple: 10x
Graham Defensive Method conservative ₹407.11 ₹366.40 - ₹447.82 +51.3% EPS: ₹25.40, BVPS: ₹290.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check ACKNIT share price latest .

Valuation Comparison Chart

ACKNIT Intrinsic Value Analysis

What is the intrinsic value of ACKNIT?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Acknit Industries (ACKNIT) is ₹304.80 (median value). With the current market price of ₹269.05, this represents a +13.3% variance from our estimated fair value.

The valuation range spans from ₹162.56 to ₹538.10, indicating ₹162.56 - ₹538.10.

Is ACKNIT undervalued or overvalued?

Based on our multi-method analysis, Acknit Industries (ACKNIT) appears to be trading below median value by approximately 13.3%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 41.67 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 9.2% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 7.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.41x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹10 Cr ₹7 Cr Positive Free Cash Flow 8/10
March 2024 ₹-9 Cr ₹-11 Cr Negative Cash Flow 3/10
March 2023 ₹25 Cr ₹24 Cr Positive Free Cash Flow 8/10
March 2022 ₹-8 Cr ₹-11 Cr Negative Cash Flow 3/10
March 2021 ₹9 Cr ₹8 Cr Positive Free Cash Flow 8/10