Accuracy Shipping Intrinsic Value

ACCURACY • Logistics & Cargo
Current Stock Price
₹5.51
Primary Intrinsic Value
₹1.92
Market Cap
₹8.3 Cr
+100.0% Upside
Median Value
₹11.02
Value Range
₹2 - ₹17
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

ACCURACY Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹1.92 ₹1.54 - ₹2.30 -65.2% EPS: ₹0.16, Sector P/E: 12x
Book Value Method asset ₹13.77 ₹12.39 - ₹15.15 +149.9% Book Value/Share: ₹80.67, P/B: 1.0x
Revenue Multiple Method revenue ₹11.02 ₹9.92 - ₹12.12 +100.0% Revenue/Share: ₹509.33, P/S: 0.8x
EBITDA Multiple Method earnings ₹11.02 ₹9.92 - ₹12.12 +100.0% EBITDA: ₹28.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹6.19 ₹4.95 - ₹7.43 +12.3% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹1.65 ₹1.48 - ₹1.81 -70.1% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹1.65 ₹1.48 - ₹1.81 -70.1% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹16.53 ₹14.88 - ₹18.18 +200.0% EPS: ₹0.16, BVPS: ₹80.67
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check ACCURACY share price latest .

Valuation Comparison Chart

ACCURACY Intrinsic Value Analysis

What is the intrinsic value of ACCURACY?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Accuracy Shipping (ACCURACY) is ₹11.02 (median value). With the current market price of ₹5.51, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹1.65 to ₹16.53, indicating ₹1.65 - ₹16.53.

Is ACCURACY undervalued or overvalued?

Based on our multi-method analysis, Accuracy Shipping (ACCURACY) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 7.83 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 2.60 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 3.3% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 4.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 2.43x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹1 Cr ₹-4 Cr Positive Operating Cash Flow 6/10
March 2024 ₹28 Cr ₹24 Cr Positive Free Cash Flow 8/10
March 2023 ₹46 Cr ₹34 Cr Positive Free Cash Flow 8/10
March 2022 ₹-19 Cr ₹-25 Cr Negative Cash Flow 3/10
March 2021 ₹17 Cr ₹11 Cr Positive Free Cash Flow 8/10