Accel Intrinsic Value
Accel (ACCEL) median intrinsic value is ₹25.50 from 10 valuation models (range ₹4–₹32), vs current price ₹12.75 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. For current market price and key ratios, visit ACCEL stock live price.
ACCEL Valuation Methods Summary — DCF, Graham Number & P/E
Accel intrinsic value across 10 models vs current price ₹12.75 — upside/downside and value range per method. Browse ACCEL quarterly financials for revenue, profit, balance sheet and cash flow data.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹6.72 | ₹5.38 - ₹8.06 | -47.3% | EPS: ₹0.56, Sector P/E: 12x |
| Book Value Method | asset | ₹31.88 | ₹28.69 - ₹35.07 | +150.0% | Book Value/Share: ₹54.17, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹25.50 | ₹22.95 - ₹28.05 | +100.0% | Revenue/Share: ₹146.67, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹25.50 | ₹22.95 - ₹28.05 | +100.0% | EBITDA: ₹16.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹31.88 | ₹25.50 - ₹38.26 | +150.0% | CF Growth: 12.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹3.82 | ₹3.44 - ₹4.20 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹4.61 | ₹4.15 - ₹5.07 | -63.8% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹25.50 | ₹22.95 - ₹28.05 | +100.0% | ROE: 6.2%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹26.12 | ₹23.51 - ₹28.73 | +104.9% | EPS: ₹0.56, BVPS: ₹54.17 |
| Dividend Yield Method | dividend | ₹8.57 | ₹7.71 - ₹9.43 | -32.8% | DPS: ₹0.30, Target Yield: 3.5% |
ACCEL Intrinsic Value vs Market Price — All Valuation Models
Accel fair value range ₹4–₹32 vs current market price ₹12.75 across 10 valuation models. Compare with ACCEL fundamental valuation to assess whether the stock is under or overvalued.
ACCEL Intrinsic Value Analysis — Undervalued or Overvalued?
Accel median intrinsic value ₹25.50, current price ₹12.75 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.
What is the intrinsic value of ACCEL?
Based on our comprehensive analysis using 10 different valuation methods, the estimated intrinsic value of Accel (ACCEL) is ₹25.50 (median value). With the current market price of ₹12.75, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹3.82 to ₹31.88, indicating ₹3.82 - ₹31.88.
Is ACCEL undervalued or overvalued?
Based on our multi-method analysis, Accel (ACCEL) appears to be trading below calculated value by approximately 100.0%.
ACCEL Financial Health — Key Ratios vs Industry Benchmarks
Accel financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 1.15 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 2.82 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 6.2% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 8.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.96x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
ACCEL Cash Flow Quality — Operating & Free Cash Flow
Accel operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹11 Cr | ₹10 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹24 Cr | ₹20 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹17 Cr | ₹13 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹1 Cr | ₹-1 Cr | Positive Operating Cash Flow | 6/10 |
| March 2021 | ₹7 Cr | ₹-22 Cr | Positive Operating Cash Flow | 6/10 |