ACC Intrinsic Value

ACC • Construction
Current Stock Price
₹1553.20
Primary Intrinsic Value
₹2860.80
Market Cap
₹292.0K Cr
-1.8% Downside
Median Value
₹1525.76
Value Range
₹845 - ₹3106
Assessment
Trading Near Calculated Value
Safety Margin
-1.8%

ACC Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹2860.80 ₹2288.64 - ₹3432.96 +84.2% EPS: ₹238.40, Sector P/E: 12x
Book Value Method asset ₹987.18 ₹888.46 - ₹1085.90 -36.4% Book Value/Share: ₹987.18, P/B: 1.0x
Revenue Multiple Method revenue ₹1060.43 ₹954.39 - ₹1166.47 -31.7% Revenue/Share: ₹1325.53, P/S: 0.8x
EBITDA Multiple Method earnings ₹1367.23 ₹1230.51 - ₹1503.95 -12.0% EBITDA: ₹4284.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹845.42 ₹676.34 - ₹1014.50 -45.6% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹1525.76 ₹1373.18 - ₹1678.34 -1.8% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹1964.42 ₹1767.98 - ₹2160.86 +26.5% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹3106.40 ₹2795.76 - ₹3417.04 +100.0% ROE: 24.1%, P/E Multiple: 16x
Graham Defensive Method conservative ₹1974.36 ₹1776.92 - ₹2171.80 +27.1% EPS: ₹238.40, BVPS: ₹987.18
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check ACC share price latest .

Valuation Comparison Chart

ACC Intrinsic Value Analysis

What is the intrinsic value of ACC?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of ACC (ACC) is ₹1525.76 (median value). With the current market price of ₹1553.20, this represents a -1.8% variance from our estimated fair value.

The valuation range spans from ₹845.42 to ₹3106.40, indicating ₹845.42 - ₹3106.40.

Is ACC undervalued or overvalued?

Based on our multi-method analysis, ACC (ACC) appears to be trading near calculated value by approximately 1.8%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 7.71 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 24.1% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 14.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.98x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹1,712 Cr ₹1,081 Cr Positive Free Cash Flow 8/10
March 2024 ₹2,995 Cr ₹2,393 Cr Positive Free Cash Flow 8/10
March 2023 ₹-1,235 Cr ₹-3,554 Cr Negative Cash Flow 3/10
March 2021 ₹2,836 Cr ₹2,342 Cr Positive Free Cash Flow 8/10
March 2020 ₹2,219 Cr ₹1,952 Cr Positive Free Cash Flow 8/10