Abhinav Capital Services Intrinsic Value

ABHICAP • Financial Services
Current Stock Price
₹121.70
Primary Intrinsic Value
₹39.60
Market Cap
₹85.2 Cr
-60.0% Downside
Median Value
₹48.68
Value Range
₹37 - ₹304
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

ABHICAP Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹39.60 ₹31.68 - ₹47.52 -67.5% EPS: ₹3.30, Sector P/E: 12x
Book Value Method asset ₹91.43 ₹82.29 - ₹100.57 -24.9% Book Value/Share: ₹114.29, P/B: 0.8x
Revenue Multiple Method revenue ₹36.51 ₹32.86 - ₹40.16 -70.0% Revenue/Share: ₹7.14, P/S: 1.0x
EBITDA Multiple Method earnings ₹48.68 ₹43.81 - ₹53.55 -60.0% EBITDA: ₹4.00Cr, EV/EBITDA: 5x
Simple DCF (5Y) dcf ₹304.25 ₹243.40 - ₹365.10 +150.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹36.51 ₹32.86 - ₹40.16 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹36.51 ₹32.86 - ₹40.16 -70.0% Revenue Growth: -8.1%, Adj P/E: 8.0x
Graham Defensive Method conservative ₹92.12 ₹82.91 - ₹101.33 -24.3% EPS: ₹3.30, BVPS: ₹114.29
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check ABHICAP share price latest .

Valuation Comparison Chart

ABHICAP Intrinsic Value Analysis

What is the intrinsic value of ABHICAP?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Abhinav Capital Services (ABHICAP) is ₹48.68 (median value). With the current market price of ₹121.70, this represents a -60.0% variance from our estimated fair value.

The valuation range spans from ₹36.51 to ₹304.25, indicating ₹36.51 - ₹304.25.

Is ABHICAP undervalued or overvalued?

Based on our multi-method analysis, Abhinav Capital Services (ABHICAP) appears to be trading above calculated value by approximately 60.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 5.14 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.10 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 2.5% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 80.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.06x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-23 Cr ₹-23 Cr Negative Cash Flow 3/10
March 2024 ₹35 Cr ₹35 Cr Positive Free Cash Flow 8/10
March 2023 ₹9 Cr ₹9 Cr Positive Free Cash Flow 8/10
March 2022 ₹-15 Cr ₹-15 Cr Negative Cash Flow 3/10
March 2021 ₹15 Cr ₹8 Cr Positive Free Cash Flow 8/10