ABC India Intrinsic Value

ABCINDQ • Logistics & Cargo
Current Stock Price
₹63.45
Primary Intrinsic Value
₹19.04
Market Cap
₹31.7 Cr
-39.3% Downside
Median Value
₹38.54
Value Range
₹19 - ₹127
Assessment
Trading Above Calculated Value
Safety Margin
-64.6%

ABCINDQ Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹19.04 ₹15.23 - ₹22.85 -70.0% EPS: ₹0.60, Sector P/E: 12x
Book Value Method asset ₹110.00 ₹99.00 - ₹121.00 +73.4% Book Value/Share: ₹110.00, P/B: 1.0x
Revenue Multiple Method revenue ₹126.90 ₹114.21 - ₹139.59 +100.0% Revenue/Share: ₹346.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹48.00 ₹43.20 - ₹52.80 -24.3% EBITDA: ₹4.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹37.14 ₹29.71 - ₹44.57 -41.5% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹19.04 ₹17.14 - ₹20.94 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹19.04 ₹17.14 - ₹20.94 -70.0% Revenue Growth: 6.2%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹38.54 ₹34.69 - ₹42.39 -39.3% EPS: ₹0.60, BVPS: ₹110.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check ABCINDQ share price latest .

Valuation Comparison Chart

ABCINDQ Intrinsic Value Analysis

What is the intrinsic value of ABCINDQ?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of ABC India (ABCINDQ) is ₹38.54 (median value). With the current market price of ₹63.45, this represents a -39.3% variance from our estimated fair value.

The valuation range spans from ₹19.04 to ₹126.90, indicating ₹19.04 - ₹126.90.

Is ABCINDQ undervalued or overvalued?

Based on our multi-method analysis, ABC India (ABCINDQ) appears to be trading above calculated value by approximately 39.3%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 17.40 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Operating Margin -1.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.49x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹2 Cr ₹2 Cr Positive Free Cash Flow 8/10
March 2024 ₹8 Cr ₹5 Cr Positive Free Cash Flow 8/10
March 2023 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2022 ₹-3 Cr ₹-3 Cr Negative Cash Flow 3/10
March 2021 ₹3 Cr ₹1 Cr Positive Free Cash Flow 7/10