ABC India Intrinsic Value

ABCINDQ • Logistics & Cargo
Current Stock Price
₹74.98
Primary Intrinsic Value
₹22.49
Market Cap
₹37.5 Cr
-36.0% Downside
Median Value
₹48.00
Value Range
₹22 - ₹150
Assessment
Trading Above Calculated Value
Safety Margin
-56.2%

ABCINDQ Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹22.49 ₹17.99 - ₹26.99 -70.0% EPS: ₹1.50, Sector P/E: 12x
Book Value Method asset ₹110.00 ₹99.00 - ₹121.00 +46.7% Book Value/Share: ₹110.00, P/B: 1.0x
Revenue Multiple Method revenue ₹149.96 ₹134.96 - ₹164.96 +100.0% Revenue/Share: ₹358.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹48.00 ₹43.20 - ₹52.80 -36.0% EBITDA: ₹4.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹37.14 ₹29.71 - ₹44.57 -50.5% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹22.49 ₹20.24 - ₹24.74 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹22.49 ₹20.24 - ₹24.74 -70.0% Revenue Growth: 7.1%, Adj P/E: 8.3x
Graham Defensive Method conservative ₹60.93 ₹54.84 - ₹67.02 -18.7% EPS: ₹1.50, BVPS: ₹110.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check ABCINDQ share price latest .

Valuation Comparison Chart

ABCINDQ Intrinsic Value Analysis

What is the intrinsic value of ABCINDQ?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of ABC India (ABCINDQ) is ₹48.00 (median value). With the current market price of ₹74.98, this represents a -36.0% variance from our estimated fair value.

The valuation range spans from ₹22.49 to ₹149.96, indicating ₹22.49 - ₹149.96.

Is ABCINDQ undervalued or overvalued?

Based on our multi-method analysis, ABC India (ABCINDQ) appears to be trading above calculated value by approximately 36.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 17.40 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 2.11 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 1.8% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Asset Turnover Ratio 1.54x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹2 Cr ₹2 Cr Positive Free Cash Flow 8/10
March 2024 ₹8 Cr ₹5 Cr Positive Free Cash Flow 8/10
March 2023 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2022 ₹-3 Cr ₹-3 Cr Negative Cash Flow 3/10
March 2021 ₹3 Cr ₹1 Cr Positive Free Cash Flow 7/10