Onix Solar Energy Intrinsic Value
Onix Solar Energy (ONIXSOLAR) median intrinsic value is ₹156.80 from 9 valuation models (range ₹71–₹892), vs current price ₹356.65 — -56.0% downside (Trading Above Calculated Value), margin of safety -100.0%. Analyse Onix Solar Energy ownership pattern to track promoter, FII and institutional holdings.
ONIXSOLAR Valuation Methods Summary — DCF, Graham Number & P/E
Onix Solar Energy intrinsic value across 9 models vs current price ₹356.65 — upside/downside and value range per method. For current market price and key ratios, visit Onix Solar Energy screener.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹117.60 | ₹94.08 - ₹141.12 | -67.0% | EPS: ₹9.80, Sector P/E: 12x |
| Book Value Method | asset | ₹71.33 | ₹64.20 - ₹78.46 | -80.0% | Book Value/Share: ₹25.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹512.00 | ₹460.80 - ₹563.20 | +43.6% | Revenue/Share: ₹640.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹480.00 | ₹432.00 - ₹528.00 | +34.6% | EBITDA: ₹16.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹891.62 | ₹713.30 - ₹1069.94 | +150.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹156.80 | ₹141.12 - ₹172.48 | -56.0% | EPS Growth: 20.0%, Fair P/E: 16.0x |
| Growth Adjusted P/E | growth | ₹106.99 | ₹96.29 - ₹117.69 | -70.0% | Revenue Growth: 15.0%, Adj P/E: 8.6x |
| ROE Based Valuation | profitability | ₹713.30 | ₹641.97 - ₹784.63 | +100.0% | ROE: 300.0%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹106.99 | ₹96.29 - ₹117.69 | -70.0% | EPS: ₹9.80, BVPS: ₹25.00 |
ONIXSOLAR Intrinsic Value vs Market Price — All Valuation Models
Onix Solar Energy fair value range ₹71–₹892 vs current market price ₹356.65 across 9 valuation models. Read ONIXSOLAR dividend growth for the complete payout history and dividend yield track record.
ONIXSOLAR Intrinsic Value Analysis — Undervalued or Overvalued?
Onix Solar Energy median intrinsic value ₹156.80, current price ₹356.65 — Trading Above Calculated Value by 56.0%, margin of safety -100.0%.
What is the intrinsic value of ONIXSOLAR?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Onix Solar Energy (ONIXSOLAR) is ₹156.80 (median value). With the current market price of ₹356.65, this represents a -56.0% variance from our estimated fair value.
The valuation range spans from ₹71.33 to ₹891.62, indicating ₹71.33 - ₹891.62.
Is ONIXSOLAR undervalued or overvalued?
Based on our multi-method analysis, Onix Solar Energy (ONIXSOLAR) appears to be trading above calculated value by approximately 56.0%.
ONIXSOLAR Financial Health — Key Ratios vs Industry Benchmarks
Onix Solar Energy financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Return on Equity | 300.0% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 23.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 3.28x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
ONIXSOLAR Cash Flow Quality — Operating & Free Cash Flow
Onix Solar Energy operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹17 Cr | ₹8 Cr | Positive Free Cash Flow | 7/10 |
| March 2024 | ₹3 Cr | ₹3 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹-6 Cr | ₹-6 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |