Onix Solar Energy Intrinsic Value
ONIXSOLAR Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹212.85 | ₹170.28 - ₹255.42 | -70.0% | EPS: ₹9.80, Sector P/E: 12x |
| Book Value Method | asset | ₹141.90 | ₹127.71 - ₹156.09 | -80.0% | Book Value/Share: ₹25.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹512.00 | ₹460.80 - ₹563.20 | -27.8% | Revenue/Share: ₹640.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹480.00 | ₹432.00 - ₹528.00 | -32.3% | EBITDA: ₹16.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹1154.58 | ₹923.66 - ₹1385.50 | +62.7% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹212.85 | ₹191.56 - ₹234.14 | -70.0% | EPS Growth: 20.0%, Fair P/E: 16.0x |
| Growth Adjusted P/E | growth | ₹212.85 | ₹191.56 - ₹234.14 | -70.0% | Revenue Growth: 15.0%, Adj P/E: 8.6x |
| ROE Based Valuation | profitability | ₹1200.00 | ₹1080.00 - ₹1320.00 | +69.1% | ROE: 300.0%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹212.85 | ₹191.56 - ₹234.14 | -70.0% | EPS: ₹9.80, BVPS: ₹25.00 |
Want to compare with current market value? Check ONIXSOLAR share price latest .
Valuation Comparison Chart
ONIXSOLAR Intrinsic Value Analysis
What is the intrinsic value of ONIXSOLAR?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Onix Solar Energy (ONIXSOLAR) is ₹212.85 (median value). With the current market price of ₹709.50, this represents a -70.0% variance from our estimated fair value.
The valuation range spans from ₹141.90 to ₹1200.00, indicating ₹141.90 - ₹1200.00.
Is ONIXSOLAR undervalued or overvalued?
Based on our multi-method analysis, Onix Solar Energy (ONIXSOLAR) appears to be trading above calculated value by approximately 70.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Debt to Equity Ratio | 7.80 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 300.0% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 23.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 3.28x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
Related Pages for Onix Solar Energy
Additional stock information and data for ONIXSOLAR
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹17 Cr | ₹8 Cr | Positive Free Cash Flow | 7/10 |
| March 2024 | ₹3 Cr | ₹3 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹-6 Cr | ₹-6 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |