Onix Solar Energy Intrinsic Value
ONIXSOLAR Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹206.10 | ₹164.88 - ₹247.32 | -70.0% | EPS: ₹7.70, Sector P/E: 12x |
| Book Value Method | asset | ₹137.40 | ₹123.66 - ₹151.14 | -80.0% | Book Value/Share: ₹25.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹472.00 | ₹424.80 - ₹519.20 | -31.3% | Revenue/Share: ₹590.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹274.80 | ₹247.32 - ₹302.28 | -60.0% | EBITDA: ₹2.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹1154.58 | ₹923.66 - ₹1385.50 | +68.1% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹206.10 | ₹185.49 - ₹226.71 | -70.0% | EPS Growth: 20.0%, Fair P/E: 16.0x |
| Growth Adjusted P/E | growth | ₹206.10 | ₹185.49 - ₹226.71 | -70.0% | Revenue Growth: 15.0%, Adj P/E: 8.6x |
| ROE Based Valuation | profitability | ₹343.50 | ₹309.15 - ₹377.85 | -50.0% | ROE: 20.0%, P/E Multiple: 14x |
| Graham Defensive Method | conservative | ₹206.10 | ₹185.49 - ₹226.71 | -70.0% | EPS: ₹7.70, BVPS: ₹25.00 |
Want to compare with current market value? Check ONIXSOLAR share price latest .
Valuation Comparison Chart
ONIXSOLAR Intrinsic Value Analysis
What is the intrinsic value of ONIXSOLAR?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Onix Solar Energy (ONIXSOLAR) is ₹206.10 (median value). With the current market price of ₹687.00, this represents a -70.0% variance from our estimated fair value.
The valuation range spans from ₹137.40 to ₹1154.58, indicating ₹137.40 - ₹1154.58.
Is ONIXSOLAR undervalued or overvalued?
Based on our multi-method analysis, Onix Solar Energy (ONIXSOLAR) appears to be trading above calculated value by approximately 70.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Debt to Equity Ratio | 7.80 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 20.0% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 3.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 3.03x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
Related Pages for Onix Solar Energy
Additional stock information and data for ONIXSOLAR
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹17 Cr | ₹8 Cr | Positive Free Cash Flow | 7/10 |
| March 2024 | ₹3 Cr | ₹3 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹-6 Cr | ₹-6 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |