Abbott Intrinsic Value

ABBOTINDIA • Healthcare
Current Stock Price
₹26960.00
Primary Intrinsic Value
₹15778.40
Market Cap
₹566.2K Cr
-60.0% Downside
Median Value
₹10784.00
Value Range
₹5392 - ₹15778
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

ABBOTINDIA Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹15778.40 ₹12622.72 - ₹18934.08 -41.5% EPS: ₹717.20, Sector P/E: 22x
Book Value Method asset ₹5392.00 ₹4852.80 - ₹5931.20 -80.0% Book Value/Share: ₹2015.71, P/B: 2.0x
Revenue Multiple Method revenue ₹8088.00 ₹7279.20 - ₹8896.80 -70.0% Revenue/Share: ₹3387.14, P/S: 2.0x
EBITDA Multiple Method earnings ₹10784.00 ₹9705.60 - ₹11862.40 -60.0% EBITDA: ₹2128.00Cr, EV/EBITDA: 10x
Simple DCF (5Y) dcf ₹10784.00 ₹8627.20 - ₹12940.80 -60.0% CF Growth: 8.6%, Discount: 15%
PEG Ratio Method growth ₹10058.31 ₹9052.48 - ₹11064.14 -62.7% EPS Growth: 17.5%, Fair P/E: 14.0x
Growth Adjusted P/E growth ₹11254.40 ₹10128.96 - ₹12379.84 -58.3% Revenue Growth: 9.2%, Adj P/E: 15.7x
ROE Based Valuation profitability ₹13480.00 ₹12132.00 - ₹14828.00 -50.0% ROE: 36.0%, P/E Multiple: 16x
Graham Defensive Method conservative ₹8088.00 ₹7279.20 - ₹8896.80 -70.0% EPS: ₹717.20, BVPS: ₹2015.71
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check ABBOTINDIA share price latest .

Valuation Comparison Chart

ABBOTINDIA Intrinsic Value Analysis

What is the intrinsic value of ABBOTINDIA?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Abbott (ABBOTINDIA) is ₹10784.00 (median value). With the current market price of ₹26960.00, this represents a -60.0% variance from our estimated fair value.

The valuation range spans from ₹5392.00 to ₹15778.40, indicating ₹5392.00 - ₹15778.40.

Is ABBOTINDIA undervalued or overvalued?

Based on our multi-method analysis, Abbott (ABBOTINDIA) appears to be trading above calculated value by approximately 60.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 17.12 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 36.0% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 27.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 1.20x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹1,012 Cr ₹1,012 Cr Positive Free Cash Flow 8/10
March 2024 ₹1,213 Cr ₹1,005 Cr Positive Free Cash Flow 8/10
March 2023 ₹893 Cr ₹819 Cr Positive Free Cash Flow 8/10
March 2022 ₹948 Cr ₹750 Cr Positive Free Cash Flow 8/10
March 2021 ₹727 Cr ₹691 Cr Positive Free Cash Flow 8/10