Abbott Intrinsic Value

ABBOTINDIA • Healthcare
Current Stock Price
₹28440.00
Primary Intrinsic Value
₹15622.20
Market Cap
₹597.2K Cr
-60.9% Downside
Median Value
₹11120.78
Value Range
₹5688 - ₹15622
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

ABBOTINDIA Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹15622.20 ₹12497.76 - ₹18746.64 -45.1% EPS: ₹710.10, Sector P/E: 22x
Book Value Method asset ₹5688.00 ₹5119.20 - ₹6256.80 -80.0% Book Value/Share: ₹2015.71, P/B: 2.0x
Revenue Multiple Method revenue ₹8532.00 ₹7678.80 - ₹9385.20 -70.0% Revenue/Share: ₹3335.71, P/S: 2.0x
EBITDA Multiple Method earnings ₹11376.00 ₹10238.40 - ₹12513.60 -60.0% EBITDA: ₹2103.00Cr, EV/EBITDA: 10x
Simple DCF (5Y) dcf ₹11376.00 ₹9100.80 - ₹13651.20 -60.0% CF Growth: 8.6%, Discount: 15%
PEG Ratio Method growth ₹9792.88 ₹8813.59 - ₹10772.17 -65.6% EPS Growth: 17.2%, Fair P/E: 13.8x
Growth Adjusted P/E growth ₹11120.78 ₹10008.70 - ₹12232.86 -60.9% Revenue Growth: 8.8%, Adj P/E: 15.7x
ROE Based Valuation profitability ₹14220.00 ₹12798.00 - ₹15642.00 -50.0% ROE: 35.6%, P/E Multiple: 16x
Graham Defensive Method conservative ₹8532.00 ₹7678.80 - ₹9385.20 -70.0% EPS: ₹710.10, BVPS: ₹2015.71
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check ABBOTINDIA share price latest .

Valuation Comparison Chart

ABBOTINDIA Intrinsic Value Analysis

What is the intrinsic value of ABBOTINDIA?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Abbott (ABBOTINDIA) is ₹11120.78 (median value). With the current market price of ₹28440.00, this represents a -60.9% variance from our estimated fair value.

The valuation range spans from ₹5688.00 to ₹15622.20, indicating ₹5688.00 - ₹15622.20.

Is ABBOTINDIA undervalued or overvalued?

Based on our multi-method analysis, Abbott (ABBOTINDIA) appears to be trading above calculated value by approximately 60.9%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 17.12 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.40 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 35.6% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 27.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 1.18x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹1,012 Cr ₹1,012 Cr Positive Free Cash Flow 8/10
March 2024 ₹1,213 Cr ₹1,005 Cr Positive Free Cash Flow 8/10
March 2023 ₹893 Cr ₹819 Cr Positive Free Cash Flow 8/10
March 2022 ₹948 Cr ₹750 Cr Positive Free Cash Flow 8/10
March 2021 ₹727 Cr ₹691 Cr Positive Free Cash Flow 8/10