Abans Financial Services Intrinsic Value

AFSL • Financial Services
Current Stock Price
₹204.72
Primary Intrinsic Value
₹396.96
Market Cap
₹204.7 Cr
+100.0% Upside
Median Value
₹409.44
Value Range
₹212 - ₹614
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

AFSL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹396.96 ₹317.57 - ₹476.35 +93.9% EPS: ₹33.08, Sector P/E: 12x
Book Value Method asset ₹511.80 ₹460.62 - ₹562.98 +150.0% Book Value/Share: ₹1165.00, P/B: 0.8x
Revenue Multiple Method revenue ₹409.44 ₹368.50 - ₹450.38 +100.0% Revenue/Share: ₹27332.00, P/S: 1.0x
EBITDA Multiple Method earnings ₹409.44 ₹368.50 - ₹450.38 +100.0% EBITDA: ₹196.00Cr, EV/EBITDA: 5x
Simple DCF (5Y) dcf ₹306.37 ₹245.10 - ₹367.64 +49.7% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹211.71 ₹190.54 - ₹232.88 +3.4% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹272.58 ₹245.32 - ₹299.84 +33.1% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹409.44 ₹368.50 - ₹450.38 +100.0% ROE: 14.4%, P/E Multiple: 12x
Graham Defensive Method conservative ₹614.16 ₹552.74 - ₹675.58 +200.0% EPS: ₹33.08, BVPS: ₹1165.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check AFSL share price latest .

Valuation Comparison Chart

AFSL Intrinsic Value Analysis

What is the intrinsic value of AFSL?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Abans Financial Services (AFSL) is ₹409.44 (median value). With the current market price of ₹204.72, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹211.71 to ₹614.16, indicating ₹211.71 - ₹614.16.

Is AFSL undervalued or overvalued?

Based on our multi-method analysis, Abans Financial Services (AFSL) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 75.08 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 14.4% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 1.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 8.93x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-119 Cr ₹-119 Cr Negative Cash Flow 3/10
March 2024 ₹33 Cr ₹-190 Cr Positive Operating Cash Flow 6/10
March 2023 ₹212 Cr ₹-21 Cr Positive Operating Cash Flow 6/10
March 2022 ₹149 Cr ₹132 Cr Positive Free Cash Flow 8/10
March 2021 ₹62 Cr ₹60 Cr Positive Free Cash Flow 8/10