Abans Financial Services Intrinsic Value

AFSL • Financial Services
Current Stock Price
₹201.20
Primary Intrinsic Value
₹396.96
Market Cap
₹201.2 Cr
+100.0% Upside
Median Value
₹402.40
Value Range
₹212 - ₹604
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

AFSL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹396.96 ₹317.57 - ₹476.35 +97.3% EPS: ₹33.08, Sector P/E: 12x
Book Value Method asset ₹503.00 ₹452.70 - ₹553.30 +150.0% Book Value/Share: ₹1165.00, P/B: 0.8x
Revenue Multiple Method revenue ₹402.40 ₹362.16 - ₹442.64 +100.0% Revenue/Share: ₹27332.00, P/S: 1.0x
EBITDA Multiple Method earnings ₹402.40 ₹362.16 - ₹442.64 +100.0% EBITDA: ₹196.00Cr, EV/EBITDA: 5x
Simple DCF (5Y) dcf ₹306.37 ₹245.10 - ₹367.64 +52.3% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹211.71 ₹190.54 - ₹232.88 +5.2% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹272.58 ₹245.32 - ₹299.84 +35.5% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹402.40 ₹362.16 - ₹442.64 +100.0% ROE: 14.4%, P/E Multiple: 12x
Graham Defensive Method conservative ₹603.60 ₹543.24 - ₹663.96 +200.0% EPS: ₹33.08, BVPS: ₹1165.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check AFSL share price latest .

Valuation Comparison Chart

AFSL Intrinsic Value Analysis

What is the intrinsic value of AFSL?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Abans Financial Services (AFSL) is ₹402.40 (median value). With the current market price of ₹201.20, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹211.71 to ₹603.60, indicating ₹211.71 - ₹603.60.

Is AFSL undervalued or overvalued?

Based on our multi-method analysis, Abans Financial Services (AFSL) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 75.08 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 2.63 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 14.4% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 1.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 8.93x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-119 Cr ₹-119 Cr Negative Cash Flow 3/10
March 2024 ₹33 Cr ₹-190 Cr Positive Operating Cash Flow 6/10
March 2023 ₹212 Cr ₹-21 Cr Positive Operating Cash Flow 6/10
March 2022 ₹149 Cr ₹132 Cr Positive Free Cash Flow 8/10
March 2021 ₹62 Cr ₹60 Cr Positive Free Cash Flow 8/10