Aban Offshore Intrinsic Value

ABAN • Oil & Gas
Current Stock Price
₹45.00
Primary Intrinsic Value
₹90.00
Market Cap
₹54.0 Cr
+100.0% Upside
Median Value
₹90.00
Value Range
₹90 - ₹113
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

ABAN Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Revenue Multiple Method revenue ₹90.00 ₹81.00 - ₹99.00 +100.0% Revenue/Share: ₹360.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹90.00 ₹81.00 - ₹99.00 +100.0% EBITDA: ₹84.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹112.50 ₹90.00 - ₹135.00 +150.0% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check ABAN share price latest .

Valuation Comparison Chart

ABAN Intrinsic Value Analysis

What is the intrinsic value of ABAN?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Aban Offshore (ABAN) is ₹90.00 (median value). With the current market price of ₹45.00, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹90.00 to ₹112.50, indicating ₹90.00 - ₹112.50.

Is ABAN undervalued or overvalued?

Based on our multi-method analysis, Aban Offshore (ABAN) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 568.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio -0.06 Industry Standard: <0.5 Below 0.5 Indicates financial leverage level
Return on Equity 4.8% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 17.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.28x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹139 Cr ₹139 Cr Positive Free Cash Flow 8/10
March 2024 ₹-72 Cr ₹-78 Cr Negative Cash Flow 3/10
March 2023 ₹131 Cr ₹131 Cr Positive Free Cash Flow 8/10
March 2022 ₹-434 Cr ₹-434 Cr Negative Cash Flow 3/10
March 2021 ₹679 Cr ₹679 Cr Positive Free Cash Flow 8/10