AB Cotspin Intrinsic Value

ABCOTS • Textiles
Current Stock Price
₹410.30
Primary Intrinsic Value
₹123.09
Market Cap
₹697.5 Cr
-70.0% Downside
Median Value
₹123.09
Value Range
₹82 - ₹205
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

ABCOTS Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹123.09 ₹98.47 - ₹147.71 -70.0% EPS: ₹6.64, Sector P/E: 12x
Book Value Method asset ₹82.06 ₹73.85 - ₹90.27 -80.0% Book Value/Share: ₹65.29, P/B: 1.0x
Revenue Multiple Method revenue ₹123.09 ₹110.78 - ₹135.40 -70.0% Revenue/Share: ₹120.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹164.12 ₹147.71 - ₹180.53 -60.0% EBITDA: ₹44.00Cr, EV/EBITDA: 6x
PEG Ratio Method growth ₹123.09 ₹110.78 - ₹135.40 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹123.09 ₹110.78 - ₹135.40 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹205.15 ₹184.64 - ₹225.67 -50.0% ROE: 14.4%, P/E Multiple: 12x
Graham Defensive Method conservative ₹123.09 ₹110.78 - ₹135.40 -70.0% EPS: ₹6.64, BVPS: ₹65.29
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check ABCOTS share price latest .

Valuation Comparison Chart

ABCOTS Intrinsic Value Analysis

What is the intrinsic value of ABCOTS?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of AB Cotspin (ABCOTS) is ₹123.09 (median value). With the current market price of ₹410.30, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹82.06 to ₹205.15, indicating ₹82.06 - ₹205.15.

Is ABCOTS undervalued or overvalued?

Based on our multi-method analysis, AB Cotspin (ABCOTS) appears to be trading above calculated value by approximately 70.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 2.37 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 2.59 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 14.4% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 22.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.71x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-17 Cr ₹-42 Cr Negative Cash Flow 3/10
March 2024 ₹-32 Cr ₹-34 Cr Negative Cash Flow 3/10